| Revenue | DKK 7,3M | -6% |
| EBITDA | DKK 861K | -70% |
| Net profit | DKK 667K | -71% |
| Total assets | DKK 9M | +4% |
| Equity | DKK 1,5M | -38% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | — | — | — | — | 2.497 | 1.531 | 2.929 | 3.962 | 3.899 | 7.782 | 7.290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -531 | -1.396 | -1.806 | -2.890 | -3.115 | -4.949 | -6.429 |
| EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 295 | 134 | 1.123 | 1.072 | 784 | 2.833 | 861 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -0 | -45 | -70 | -60 | -52 | -52 | -45 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -8 | 295 | 89 | 1.052 | 1.011 | 732 | 2.781 | 816 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -16 | -38 | -42 | -133 | -49 | 47 |
| Profit before tax | -8 | -8 | -8 | -8 | -8 | -8 | 295 | 72 | 1.014 | 970 | 599 | 2.732 | 862 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 15 | 234 | 220 | 182 | 468 | 196 |
| Net profit | -8 | -8 | -8 | -8 | -8 | -8 | 225 | 57 | 780 | 750 | 417 | 2.263 | 667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 56 | 48 | 40 | 32 | 24 | 631 | 1.757 | 4.021 | 4.821 | 5.699 | 8.642 | 9.016 |
| Equity | 63 | 55 | 47 | 39 | 31 | 23 | 248 | 305 | 1.085 | 585 | 432 | 2.346 | 1.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 16 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 384 | 1.452 | 2.909 | 4.212 | 5.249 | 6.296 | 7.433 |
| Total debt | 1 | 1 | 1 | 1 | 1 | 1 | 384 | 1.452 | 2.927 | 4.230 | 5.264 | 6.296 | 7.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2011 | — | — |
LE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carlsson Family Holding ApS | Company | 50.0% | 50.0% | 2020 |
Majgaard Family Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Majgaard | Founder | 0 companies |
| Lars Erik Carlsson | Management | 0 companies |