| Revenue | DKK 75K | -18% |
| EBITDA | DKK 75K | -18% |
| Net profit | DKK 500K | -30% |
| Total assets | DKK 5,4M | +6% |
| Equity | DKK 4,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -3 | -12 | -4 | -3 | 21 | 21 | 8 | 17 | 51 | 84 | 92 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -3 | -12 | -4 | -3 | 21 | 21 | 8 | 17 | 51 | 84 | 92 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -13 | -13 | -10 | -0 | -0 | -5 | -6 | -6 | -7 | -7 |
| EBIT | -9 | -8 | -3 | -15 | -17 | -17 | 11 | 21 | 8 | 12 | 45 | 78 | 84 | 68 |
| Net financials | 159 | 7 | 160 | 52 | -42 | 190 | 496 | 329 | 261 | 759 | 752 | 826 | 630 | 432 |
| Profit before tax | 150 | -1 | 157 | 37 | -60 | 173 | 508 | 351 | 269 | 771 | 797 | 904 | 714 | 500 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 150 | -1 | 157 | 37 | -60 | 173 | 508 | 351 | 269 | 771 | 797 | 904 | 714 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.043 | 1.902 | 1.785 | 1.714 | 1.772 | 1.732 | 1.954 | 2.318 | 2.370 | 3.805 | 4.494 | 4.715 | 5.105 | 5.431 |
| Equity | 230 | 229 | 386 | 423 | 363 | 536 | 1.044 | 1.395 | 1.664 | 2.434 | 3.119 | 3.909 | 4.505 | 4.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 608 | 574 | 540 | 506 |
| Short-term debt | 1.813 | 1.673 | 1.399 | 1.291 | 1.408 | 1.195 | 910 | 923 | 707 | 730 | 768 | 232 | 60 | 42 |
| Total debt | 1.813 | 1.673 | 1.399 | 1.291 | 1.408 | 1.195 | 910 | 923 | 707 | 1.371 | 1.376 | 806 | 600 | 548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|