| Revenue | DKK -96K | -79% |
| EBITDA | DKK -650K | -38% |
| Net profit | DKK -13M | -115% |
| Total assets | DKK 154,2M | -8% |
| Equity | DKK 152,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 56 | 233 | 1.392 | 106 | 116 | -2 | -45 | -224 | -200 | -378 | -469 | -96 |
| Staff expenses | -0 | -0 | -135 | -164 | -265 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -554 |
| EBITDA | -13 | 56 | 98 | 1.228 | -159 | 114 | -2 | -45 | -224 | -200 | -378 | -469 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 56 | 98 | 1.228 | -159 | 114 | -2 | -45 | -224 | -200 | -378 | -469 | -650 |
| Net financials | 527 | 298 | -31 | 316 | 326 | 755 | 192 | 177 | 10.418 | 56 | -126 | 88.827 | -12.364 |
| Profit before tax | 217 | 174 | 4 | 1.323 | -238 | 587 | 189 | 132 | 10.195 | -143 | -504 | 88.358 | -13.014 |
| Tax | 18 | 9 | 57 | 38 | -0 | 49 | -68 | 38 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 199 | 165 | -53 | 1.285 | -238 | 537 | 257 | 94 | 10.195 | -143 | -504 | 88.358 | -13.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 4.808 | 6.912 | 17.701 | 17.976 | 20.066 | 19.356 | 59.175 | 68.873 | 94.541 | 77.414 | 167.798 | 154.247 |
| Equity | 2.731 | 2.896 | 2.844 | 13.134 | 13.972 | 15.573 | 15.830 | 55.547 | 65.741 | 92.353 | 76.559 | 167.562 | 152.548 |
| Long-term debt | 85 | 12 | 11 | 11 | 20 | 23 | 21 | 0 | 0 | 0 | 0 | 0 | 1.522 |
| Short-term debt | 1.887 | 1.911 | 4.069 | 4.567 | 4.004 | 4.493 | 3.526 | 3.628 | 3.132 | 2.188 | 855 | 235 | 177 |
| Total debt | 1.887 | 1.911 | 4.069 | 4.567 | 4.004 | 4.493 | 3.526 | 3.628 | 3.132 | 2.188 | 855 | 235 | 1.699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|