| Revenue | DKK -28K | +120% |
| EBITDA | DKK -28K | -120% |
| Net profit | DKK 967K | +3% |
| Total assets | DKK 2,6M | +48% |
| Equity | DKK 2,6M | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 14 | -5 | 12 | -2 | -6 | 55 | 630 | 147 | 371 | 238 | 35 | -13 | -28 |
| Staff expenses | -342 | -96 | -0 | -0 | -0 | -0 | -0 | -58 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -81 | -5 | 12 | -2 | -6 | 55 | 571 | 177 | 371 | 238 | 35 | -13 | -28 |
| Depreciation & amort. | -2 | -6 | -6 | -0 | -0 | -0 | -0 | -115 | -125 | -125 | -125 | -0 | -0 | -0 |
| EBIT | 78 | -87 | -11 | 12 | -2 | -6 | 55 | 457 | 51 | 246 | 112 | 35 | -13 | -28 |
| Net financials | 15 | -32 | 49 | 94 | 146 | 267 | 218 | 276 | 1.238 | 798 | 75 | 1.231 | 1.033 | 1.018 |
| Profit before tax | 93 | -84 | 44 | 106 | 144 | 261 | 273 | 733 | 1.290 | 1.044 | 188 | 1.266 | 1.020 | 990 |
| Tax | 24 | 18 | 3 | 3 | -0 | -3 | 20 | 120 | 223 | 162 | -46 | 61 | 81 | 23 |
| Net profit | 69 | -102 | 41 | 103 | 144 | 263 | 253 | 613 | 1.067 | 882 | 233 | 1.205 | 939 | 967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 100 | 90 | 143 | 328 | 547 | 835 | 1.596 | 2.773 | 3.477 | 3.499 | 4.635 | 1.753 | 2.591 |
| Equity | 147 | 45 | 37 | 140 | 284 | 547 | 800 | 1.413 | 2.480 | 3.305 | 3.481 | 4.628 | 1.753 | 2.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 55 | 53 | 4 | 44 | 0 | 35 | 173 | 285 | 171 | 17 | 7 | 0 | 21 |
| Total debt | 68 | 55 | 53 | 4 | 44 | 0 | 35 | 173 | 285 | 171 | 17 | 7 | 0 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|