| Revenue | DKK 22K | -56% |
| EBITDA | DKK 22K | -56% |
| Net profit | DKK 6K | -73% |
| Total assets | DKK 263K | +10% |
| Equity | DKK 19K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 538 | 123 | 9 | 37 | 17 | -20 | -97 | 31 | -7 | 29 | 50 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -1 | -0 | -0 |
| EBITDA | -130 | 134 | 123 | 9 | 37 | 17 | -20 | -97 | 31 | -47 | 29 | 50 | 22 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -0 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -130 | 134 | 111 | -3 | 25 | 4 | -20 | -111 | 17 | -61 | 15 | 36 | 8 |
| Net financials | -0 | -17 | 0 | -1 | 0 | -2 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -131 | 117 | 111 | -4 | 25 | 2 | -20 | -111 | 17 | -61 | 15 | 36 | 8 |
| Tax | -0 | -29 | 28 | -1 | 6 | 1 | -4 | 8 | -0 | -0 | -40 | 13 | 2 |
| Net profit | -131 | 146 | 83 | -4 | 19 | 2 | -15 | -118 | 17 | -61 | 55 | 23 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 256 | 519 | 423 | 484 | 443 | 284 | 187 | 221 | 144 | 218 | 239 | 263 |
| Equity | -51 | 96 | 179 | 175 | 194 | 196 | 98 | -21 | -3 | -65 | -10 | 13 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 160 | 340 | 247 | 290 | 247 | 186 | 208 | 224 | 209 | 228 | 226 | 244 |
| Total debt | 457 | 160 | 340 | 247 | 290 | 247 | 186 | 208 | 224 | 209 | 228 | 226 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|