| Revenue | DKK 13,7M | +39% |
| EBITDA | DKK 3,6M | +168% |
| Net profit | DKK 1,4M | +1876% |
| Total assets | DKK 13,7M | +55% |
| Equity | DKK 5,1M | +39% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 1.600 | 1.339 | 4.812 | 7.595 | 9.167 | 8.529 | 9.860 | 13.727 |
| Staff expenses | -66 | -46 | -327 | -2.198 | -6.584 | -7.877 | -7.499 | -8.509 | -10.106 |
| EBITDA | 414 | 1.554 | 1.011 | 2.614 | 1.012 | 1.290 | 1.030 | 1.351 | 3.622 |
| Depreciation & amort. | -94 | -99 | -105 | -114 | -85 | -343 | -770 | -1.196 | -1.764 |
| EBIT | 320 | 1.455 | 906 | 2.500 | 927 | 947 | 261 | 155 | 1.857 |
| Net financials | -1 | -0 | -9 | -10 | -12 | -10 | -20 | -46 | -19 |
| Profit before tax | 319 | 1.455 | 898 | 2.490 | 915 | 937 | 241 | 109 | 1.838 |
| Tax | 81 | 359 | 228 | 616 | 206 | 213 | 56 | 36 | 398 |
| Net profit | 238 | 1.096 | 669 | 1.874 | 708 | 725 | 185 | 73 | 1.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.371 | 3.343 | 6.388 | 5.640 | 7.473 | 8.025 | 8.855 | 13.694 |
| Equity | 506 | 902 | 1.571 | 1.645 | 2.683 | 3.408 | 3.593 | 3.666 | 5.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 1.201 |
| Short-term debt | 545 | 421 | 1.731 | 4.711 | 2.950 | 3.846 | 4.157 | 4.495 | 6.807 |
| Total debt | 545 | 421 | 1.731 | 4.711 | 2.950 | 3.846 | 4.157 | 4.878 | 8.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
Knowit Solutions A/S | Company | 15.0% | 0.0% | 2016 |
Copenhagen Fintech Invest ApS | Company | 66.7% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dige Christensen | Management | 0 companies |
| Terje Wibe | Board of Directors | 0 companies |
| Frederik Eeg | Chairman | 0 companies |