| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 43K | +7% |
| Total assets | DKK 7,1M | +1% |
| Equity | DKK 7,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.576 | 7.567 | 7.338 | -100 | -52 | -42 | 13 | -11 | -22 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.138 | 2.879 | 1.552 | 7.352 | 7.261 | -100 | -52 | -42 | 13 | -11 | -22 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.138 | 2.879 | 1.552 | 7.352 | 7.261 | -100 | -52 | -42 | 13 | -11 | -22 | -12 | -13 | -13 |
| Net financials | -1.717 | -819 | -3.734 | -3.541 | -3.387 | 39.150 | 25 | 45 | -23 | 150 | 70 | 30 | 57 | 61 |
| Profit before tax | -1.737 | -851 | -2.182 | 3.811 | 3.874 | 39.050 | -27 | 3 | -10 | 139 | 49 | 18 | 44 | 47 |
| Tax | -974 | -879 | -714 | -636 | -531 | 14 | -0 | -0 | -0 | 0 | -0 | 4 | 4 | 4 |
| Net profit | -763 | 28 | -1.468 | 4.447 | 4.405 | 39.036 | -27 | 3 | -10 | 139 | 49 | 14 | 40 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.540 | 64.401 | 64.241 | 70.281 | 76.603 | 59.192 | 14.421 | 13.124 | 10.429 | 10.068 | 7.718 | 7.036 | 7.077 | 7.125 |
| Equity | 11.171 | 11.199 | 9.732 | 14.179 | 18.584 | 57.620 | 14.376 | 13.079 | 10.419 | 10.058 | 7.707 | 7.021 | 7.062 | 7.105 |
| Long-term debt | 50.000 | 50.000 | 51.069 | 49.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.368 | 2.956 | 3.440 | 6.984 | 58.019 | 1.572 | 45 | 45 | 10 | 10 | 11 | 14 | 15 | 20 |
| Total debt | 53.368 | 52.956 | 54.509 | 56.102 | 58.019 | 1.572 | 45 | 45 | 10 | 10 | 11 | 14 | 15 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2011 | — | — |
JB Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
JB HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Amstrup Sandlykke | Management | 0 companies |
| Jesper Berntson | Founder | 0 companies |
| Morten Middelfart | Board of Directors | 0 companies |
| Jan Holmsgaard | Chairman | 0 companies |