| Revenue | DKK -2M | +37% |
| EBITDA | DKK -5,8M | +88% |
| Net profit | DKK -8,5M | +83% |
| Total assets | DKK 141,5M | +94% |
| Equity | DKK 66,3M | +258% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -754 | 2.800 | 1.618 | 2.473 | 4.699 | 4.167 | 3.782 | 4.059 | 2.462 | -1.511 | -2.621 | -1.497 | -2.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 549 | 2.800 | 819 | 2.311 | 3.829 | 17.792 | 26.032 | 4.059 | 15.712 | 8.239 | -49.654 | -48.414 | -5.834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 549 | 2.800 | 819 | 2.311 | 3.829 | 17.792 | 26.032 | 4.059 | 15.712 | 8.239 | -49.654 | -48.414 | -5.834 |
| Net financials | -652 | -1.750 | -2.735 | -1.513 | -2.149 | -1.462 | -2.039 | -2.900 | -1.583 | -2.195 | -2.344 | -2.601 | -2.716 |
| Profit before tax | -102 | 1.049 | -1.117 | 797 | 1.680 | 16.330 | 23.993 | 1.159 | 14.129 | 6.044 | -51.998 | -51.015 | -8.550 |
| Tax | -26 | 246 | -239 | 186 | 370 | 3.592 | 5.118 | 111 | 3.110 | 1.331 | -11.437 | -511 | -0 |
| Net profit | -77 | 803 | -878 | 612 | 1.311 | 12.738 | 18.875 | 1.048 | 11.019 | 4.713 | -40.561 | -50.504 | -8.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.961 | 73.487 | 72.501 | 71.390 | 71.613 | 85.126 | 107.796 | 108.183 | 123.170 | 149.110 | 111.541 | 72.763 | 141.506 |
| Equity | 154 | 958 | 80 | 692 | 2.002 | 14.740 | 33.616 | 33.343 | 44.362 | 49.075 | 8.514 | -41.990 | 66.309 |
| Long-term debt | -66.795 | 67.420 | 65.270 | 63.532 | 48.557 | 39.345 | 38.347 | 60.655 | 0 | 84.841 | 101.835 | 110.707 | 0 |
| Short-term debt | -4.944 | 4.991 | 7.151 | 7.167 | 21.054 | 28.025 | 27.865 | 6.192 | 68.190 | 3.245 | 680 | 4.046 | 75.197 |
| Total debt | -71.739 | 72.411 | 72.421 | 70.699 | 69.611 | 67.370 | 66.212 | 66.846 | 68.190 | 88.087 | 102.515 | 114.753 | 75.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2019 | — | — |
HV Management | Management | 2022 | — | — |
PJ Management | Management | 2024 | — | — |
AS Management | Management | 2023 | — | — |
MS Management | Management | 2019 | — | — |
JT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPI ApS | Company | 100.0% | 100.0% | 2025 |
Sagitta Ventures ApS | Company | 33.3% | 33.3% | 2024 |
MST FINANCE & CONSULT ApS | Company | 50.0% | 50.0% | 2019 |
PADK F1 ApS | Company | 100.0% | 100.0% | 2020 |
Togula ApS | Company | 50.0% | 50.0% | 2019 |
WECO-PROPERTIES ApS | Company | 33.3% | 33.3% | 2024 |
TÆKKER EUROPA A/S | Company | 100.0% | 100.0% | 2015 |
COPENHAGEN PROPERTY INVESTMENT ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Korsholm | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Peter Julius Jensen | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Morten Strømsted | Management | 0 companies |
| Jørn Tækker | Management | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Christopher John Warren | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Rasmus Lund-Jacobsen | Board of Directors | 0 companies |
| Christine Milne | Board of Directors | 0 companies |
| Dennis Weile-Lund | Board of Directors | 0 companies |
| Kim Mølbæk Nielsen | Chairman | 0 companies |