| Revenue | DKK -18K | -39% |
| EBITDA | DKK -18K | +39% |
| Net profit | DKK 222K | +174% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 5,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -16 | -19 | -20 | -18 | -16 | -24 | -17 | -18 | -29 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -16 | -19 | -20 | -2.980 | -2.378 | -59 | -17 | -18 | -29 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -16 | -19 | -20 | -2.980 | -2.378 | -59 | -17 | -18 | -29 | -18 |
| Net financials | 387 | 611 | 445 | 677 | 617 | 356 | 2.214 | 1.320 | 1.188 | 147 | -932 | -526 | -273 | 240 |
| Profit before tax | 379 | 604 | 437 | 668 | 601 | 337 | 2.194 | -1.660 | -1.190 | 88 | -949 | -543 | -302 | 222 |
| Tax | -5 | 1 | 9 | 4 | 44 | -0 | 0 | 1 | 2 | 0 | 0 | 0 | -0 | -0 |
| Net profit | 385 | 603 | 428 | 664 | 557 | 337 | 2.194 | -1.661 | -1.192 | 88 | -949 | -544 | -302 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.401 | 8.504 | 8.633 | 8.896 | 9.104 | 8.995 | 10.789 | 9.027 | 7.726 | 7.564 | 6.501 | 5.843 | 5.431 | 5.515 |
| Equity | 8.393 | 8.496 | 8.624 | 8.888 | 9.044 | 8.982 | 10.775 | 9.015 | 7.714 | 7.552 | 6.489 | 5.831 | 5.411 | 5.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 10 | 8 | 60 | 13 | 14 | 12 | 12 | 12 | 12 | 12 | 20 | 17 |
| Total debt | 8 | 8 | 10 | 8 | 60 | 13 | 14 | 12 | 12 | 12 | 12 | 12 | 20 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|