| Revenue | DKK -21K | -92% |
| EBITDA | DKK -21K | +92% |
| Net profit | DKK 205K | -98% |
| Total assets | DKK 6,7M | -69% |
| Equity | DKK 4,2M | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -35 | -20 | -30 | -260 | -34 | -486 | -245 | -235 | -244 | -246 | -245 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -35 | -20 | -30 | -260 | -34 | -486 | -245 | -235 | -244 | -246 | -245 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -35 | -20 | -30 | -260 | -34 | -486 | -245 | -235 | -244 | -246 | -245 | -21 |
| Net financials | 6.789 | 3.138 | 38.010 | 36.261 | 34.790 | 25.410 | 24.391 | 15.938 | 627 | 334 | 254 | 11.941 | 200 |
| Profit before tax | 6.752 | 3.103 | 37.989 | 36.232 | 34.530 | 25.376 | 23.906 | 15.694 | 392 | 89 | 7 | 11.696 | 179 |
| Tax | -27 | -33 | -24 | 54 | -53 | -9 | -267 | -61 | -58 | -61 | -53 | -73 | -27 |
| Net profit | 6.779 | 3.136 | 38.013 | 36.178 | 34.583 | 25.384 | 24.172 | 15.754 | 450 | 150 | 60 | 11.769 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.342 | 10.612 | 46.740 | 47.554 | 72.032 | 98.309 | 56.324 | 57.066 | 57.944 | 48.104 | 26.358 | 21.431 | 6.749 |
| Equity | 7.331 | 7.467 | 43.480 | 11.658 | 35.241 | 45.625 | 54.797 | 55.551 | 46.001 | 46.152 | 24.212 | 18.981 | 4.187 |
| Long-term debt | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 3.145 | 3.260 | 35.897 | 36.791 | 52.684 | 1.526 | 1.515 | 11.942 | 1.952 | 2.146 | 2.450 | 2.562 |
| Total debt | 3.011 | 3.145 | 3.260 | 35.897 | 36.791 | 52.684 | 1.526 | 1.515 | 11.942 | 1.952 | 2.146 | 2.450 | 2.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASIFA ApS | Company | 50.0% | 50.0% | 2011 |
KL HOLDING, GRINDSTED ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 15.0% | 0.0% | 2012 | |
| Individual | 15.0% | 0.0% | 2012 | |
| Individual | 10.0% | 0.0% | 2012 | |
| Individual | 10.0% | 0.0% | 2012 | |
| Individual | 10.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lorenz | Management | 0 companies |