| Revenue | DKK -27K | -34% |
| EBITDA | DKK -27K | +34% |
| Net profit | DKK 1,1M | -56% |
| Total assets | DKK 10,7M | +10% |
| Equity | DKK 10,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -27 | -12 | -11 | -15 | -17 | -15 | -16 | -16 | 0 | -29 | -41 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -27 | -12 | -11 | -15 | -17 | -2.977 | -2.378 | -50 | -12 | -29 | -41 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -27 | -12 | -11 | -15 | -17 | -2.977 | -2.378 | -50 | -12 | -29 | -41 | -27 |
| Net financials | 400 | 600 | 458 | 699 | 409 | 408 | 2.061 | 1.432 | 1.411 | 665 | -1.006 | -402 | 2.475 | 1.122 |
| Profit before tax | 393 | 592 | 430 | 687 | 398 | 393 | 2.045 | -1.544 | -968 | 614 | -1.018 | -430 | 2.434 | 1.094 |
| Tax | -2 | -2 | 8 | 9 | -0 | -0 | -43 | -14 | 47 | 130 | 11 | 33 | 20 | 21 |
| Net profit | 394 | 594 | 423 | 678 | 398 | 393 | 2.087 | -1.530 | -1.014 | 485 | -1.029 | -463 | 2.413 | 1.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.411 | 9.005 | 9.248 | 10.322 | 10.858 | 10.402 | 12.436 | 10.897 | 9.882 | 11.494 | 11.390 | 9.842 | 9.795 | 10.733 |
| Equity | 8.403 | 8.997 | 9.220 | 9.798 | 10.097 | 10.390 | 12.377 | 10.747 | 9.624 | 9.996 | 8.853 | 7.483 | 9.775 | 10.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 27 | 523 | 761 | 13 | 59 | 150 | 257 | 1.498 | 2.537 | 2.359 | 20 | 20 |
| Total debt | 8 | 8 | 27 | 523 | 761 | 13 | 59 | 150 | 257 | 1.498 | 2.537 | 2.359 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|