| Revenue | DKK 34K | — |
| EBITDA | DKK 10K | +141% |
| Net profit | DKK 38K | +144% |
| Total assets | DKK 965K | -3% |
| Equity | DKK 343K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 133 | 40 | -95 | 153 | 85 | -11 | -42 | 22 | 101 | 44 | 0 | 34 |
| Staff expenses | -472 | -307 | -134 | -27 | -113 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -174 | -94 | -121 | 40 | 41 | -11 | -42 | 22 | 101 | -62 | -24 | 10 |
| Depreciation & amort. | 4 | 9 | -6 | -5 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -183 | -100 | -126 | 26 | 41 | -11 | -42 | 22 | 101 | -62 | -24 | 10 |
| Net financials | -1 | -4 | -1 | -0 | -0 | -0 | -27 | -0 | -167 | 351 | 278 | -54 | 36 |
| Profit before tax | — | -187 | -101 | -126 | 26 | 41 | -39 | -42 | -144 | 452 | 216 | -78 | 46 |
| Tax | 1 | -39 | -20 | -26 | 7 | 11 | -7 | -9 | 5 | 26 | 12 | 9 | 8 |
| Net profit | 0 | -148 | -80 | -100 | 19 | 30 | -32 | -33 | -150 | 426 | 204 | -87 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 190 | 95 | 111 | 303 | 165 | 226 | 190 | 247 | 649 | 1.086 | 991 | 965 |
| Equity | — | 97 | 17 | -83 | -63 | -33 | -74 | -114 | -264 | 168 | 372 | 305 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481 | 0 | 0 | 0 |
| Short-term debt | 96 | 92 | 78 | 194 | 367 | 198 | 300 | 304 | 510 | 0 | 714 | 686 | 622 |
| Total debt | 96 | 92 | 78 | 194 | 367 | 198 | 300 | 304 | 510 | 481 | 714 | 686 | 622 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Tang Harpøth | Board of Directors | 0 companies |
| Steffen Harpøth | Chairman | 0 companies |
| Anne Sofie Trier Mørk | Board of Directors | 0 companies |