| Revenue | DKK 3M | -15% |
| EBITDA | DKK 2,4M | -10% |
| Net profit | DKK 2,5M | -14% |
| Total assets | DKK 11,1M | +3% |
| Equity | DKK 11M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 928 | 1.627 | 788 | 2.050 | 2.422 | 2.675 | 2.809 | 2.945 | 2.522 | 2.975 | 3.889 | 3.572 | 3.033 |
| Staff expenses | -19 | -745 | -653 | -659 | -1.302 | -856 | -664 | -1.461 | -1.283 | -1.355 | -1.657 | -1.492 | -956 | -673 |
| EBITDA | -26 | 183 | 973 | 130 | 748 | 1.566 | 2.012 | 1.349 | 1.662 | 1.167 | 1.318 | 2.397 | 2.615 | 2.360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 183 | 973 | 130 | 748 | 1.566 | 2.012 | 1.349 | 1.662 | 1.167 | 1.318 | 2.397 | 2.615 | 2.360 |
| Net financials | -2 | -0 | -1 | -2 | -1 | -53 | -32 | 144 | 272 | 713 | -490 | 446 | 1.073 | 800 |
| Profit before tax | -27 | 183 | 972 | 128 | 747 | 1.513 | 1.980 | 1.493 | 1.934 | 1.880 | 828 | 2.843 | 3.689 | 3.160 |
| Tax | -6 | 47 | 240 | 32 | 165 | 334 | 436 | 308 | 453 | 414 | 186 | 630 | 818 | 700 |
| Net profit | -22 | 136 | 732 | 96 | 582 | 1.179 | 1.544 | 1.185 | 1.481 | 1.466 | 643 | 2.213 | 2.870 | 2.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 815 | 1.075 | 1.313 | 1.718 | 2.906 | 4.822 | 6.023 | 5.662 | 6.808 | 6.643 | 10.625 | 10.793 | 11.102 |
| Equity | 130 | 216 | 850 | 946 | 1.427 | 2.503 | 3.941 | 5.018 | 4.999 | 6.265 | 5.907 | 7.620 | 9.491 | 10.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 599 | 225 | 367 | 291 | 403 | 881 | 1.005 | 663 | 543 | 736 | 3.005 | 1.302 | 152 |
| Total debt | 29 | 599 | 225 | 367 | 291 | 403 | 881 | 1.005 | 663 | 543 | 736 | 3.005 | 1.302 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|