| Revenue | DKK 771K | +6% |
| EBITDA | DKK 527K | +8% |
| Net profit | DKK 415K | -22% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | 20 | 21 | 8 | 20 | 32 | 134 | 422 | 197 | 380 | 801 | 730 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 | -244 |
| EBITDA | -7 | -5 | 20 | 21 | 8 | 20 | 32 | 134 | 422 | 197 | 380 | 801 | 487 | 527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -76 | -76 | -76 | -76 | -51 | -129 |
| EBIT | -7 | -5 | 20 | 21 | 8 | 20 | 32 | 58 | 346 | 121 | 304 | 725 | 436 | 398 |
| Net financials | 512 | 470 | -71 | 152 | -25 | 55 | 59 | 48 | 103 | 37 | 76 | 124 | 189 | 117 |
| Profit before tax | 504 | 466 | -72 | 143 | -45 | 50 | 39 | 106 | 449 | 158 | 380 | 850 | 625 | 515 |
| Tax | -0 | -18 | -28 | 28 | -16 | 5 | -3 | 13 | 77 | 29 | 68 | 164 | 96 | 100 |
| Net profit | 504 | 484 | -44 | 115 | -29 | 44 | 42 | 93 | 372 | 129 | 311 | 686 | 529 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.130 | 4.657 | 3.070 | 1.771 | 1.709 | 1.331 | 1.363 | 1.908 | 1.980 | 1.947 | 2.206 | 2.794 | 3.789 | 3.667 |
| Equity | 2.557 | 3.040 | 1.191 | 1.306 | 1.277 | 1.321 | 1.363 | 1.456 | 1.828 | 1.847 | 2.046 | 2.499 | 3.029 | 3.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 1.617 | 1.879 | 465 | 433 | 10 | 0 | 451 | 112 | 53 | 113 | 251 | 723 | 453 |
| Total debt | 1.574 | 1.617 | 1.879 | 465 | 433 | 10 | 0 | 451 | 112 | 53 | 113 | 251 | 723 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|