| Revenue | DKK 7,9M | +21% |
| EBITDA | DKK 832K | +100% |
| Net profit | DKK 444K | +345% |
| Total assets | DKK 5,9M | +28% |
| Equity | DKK 2M | +29% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.864 | — | — | — | 4.395 | 4.366 | 5.614 | 5.659 | 6.241 | 6.582 | 6.697 | 6.518 | 7.915 |
| Staff expenses | -2.372 | -0 | -0 | -0 | -3.635 | -3.766 | -4.723 | -5.154 | -5.773 | -6.100 | -6.374 | -6.102 | -7.083 |
| EBITDA | -236 | 0 | 0 | 0 | 760 | 600 | 891 | 506 | 468 | 481 | 322 | 416 | 832 |
| Depreciation & amort. | -126 | -0 | -0 | -0 | -138 | -152 | -179 | -295 | -281 | -379 | -295 | -212 | -241 |
| EBIT | -362 | 0 | 0 | 0 | 622 | 448 | 712 | 211 | 187 | 102 | 27 | 205 | 592 |
| Net financials | 0 | 0 | 0 | 0 | -4 | -0 | -4 | 8 | -3 | -4 | 8 | -70 | -23 |
| Profit before tax | -356 | 0 | 0 | 0 | 618 | 448 | 708 | 219 | 184 | 98 | 35 | 135 | 569 |
| Tax | -86 | -0 | -0 | -0 | 123 | 99 | 156 | 49 | 41 | 21 | 7 | 35 | 125 |
| Net profit | -270 | 0 | 0 | 0 | 494 | 349 | 552 | 170 | 143 | 77 | 28 | 100 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 0 | 0 | 0 | 2.298 | 2.328 | 3.067 | 2.961 | 4.025 | 3.832 | 4.348 | 4.594 | 5.901 |
| Equity | 797 | 0 | 0 | 0 | 1.059 | 1.258 | 1.560 | 1.330 | 1.323 | 1.400 | 1.428 | 1.528 | 1.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -842 | 0 | 0 | 0 | 1.164 | 1.006 | 1.414 | 1.530 | 2.609 | 2.315 | 2.806 | 2.954 | 3.800 |
| Total debt | -842 | 0 | 0 | 0 | 1.164 | 1.006 | 1.414 | 1.530 | 2.609 | 2.315 | 2.806 | 2.954 | 3.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKL HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Kjærgaard Gundorph | Chief Executive Officer | 0 companies |