| Revenue | DKK -4K | +29% |
| EBITDA | DKK -4K | -29% |
| Net profit | DKK -3K | -1% |
| Total assets | DKK 777K | +41% |
| Equity | DKK 528K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -284 | -617 | -72 | -5 | -10 | 6 | -55 | -13 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -14 | -46 | -284 | -617 | -72 | -5 | -10 | 6 | -55 | -13 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -14 | -46 | -284 | -617 | -72 | -5 | -10 | 6 | -55 | -13 | -3 | -4 |
| Net financials | -258 | 928 | 6.055 | 4.144 | 1.239 | 0 | 0 | -9.326 | -14 | -6 | -4 | 1 | 2 |
| Profit before tax | -248 | 914 | 6.008 | 3.860 | 622 | -72 | -5 | -9.335 | -8 | -61 | -17 | -3 | -3 |
| Tax | -0 | -0 | -0 | -0 | -220 | -8 | -1 | -2 | 224 | -0 | -0 | -0 | -0 |
| Net profit | -248 | 914 | 6.008 | 3.860 | 843 | -64 | -4 | -9.333 | -231 | -61 | -17 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 999 | 7.000 | 11.978 | 11.544 | 11.437 | 11.437 | 2.112 | 1.233 | 630 | 554 | 551 | 777 |
| Equity | -44 | 870 | 6.879 | 10.739 | 11.531 | 11.437 | 11.433 | 2.100 | 668 | 607 | 533 | 531 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 129 | 121 | 1.239 | 14 | 0 | 4 | 11 | 564 | 23 | 20 | 20 | 249 |
| Total debt | 106 | 129 | 121 | 1.239 | 14 | 0 | 4 | 12 | 564 | 23 | 20 | 20 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|