| Revenue | DKK 5K | -109% |
| EBITDA | DKK -4K | +93% |
| Net profit | DKK 6K | +101% |
| Total assets | DKK 23K | -76% |
| Equity | DKK -9,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.136 | -355 | -77 | 42 | -445 | 1.762 | -246 | -51 | 5 |
| Staff expenses | -1.802 | -2.080 | -2.190 | -1.756 | -112 | -202 | -578 | -1 | -0 |
| EBITDA | -623 | -3.520 | -3.505 | -2.326 | -557 | 1.560 | -824 | -52 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 713 | -1.718 | -2.580 | -0 | -0 |
| EBIT | -623 | -3.520 | -3.505 | -2.326 | -1.270 | -158 | -3.404 | -52 | -4 |
| Net financials | 1 | -37 | -82 | -249 | -372 | -1.039 | -493 | -556 | 10 |
| Profit before tax | -622 | -3.557 | -3.587 | -2.575 | -1.642 | -1.198 | -3.897 | -607 | 6 |
| Tax | 308 | 308 | -0 | -0 | -2.426 | -907 | -0 | -0 | -0 |
| Net profit | -931 | -3.865 | -3.587 | -2.575 | 784 | -291 | -3.897 | -607 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 2.035 | 894 | 373 | 7.467 | 8.351 | 5.342 | 98 | 23 |
| Equity | 652 | 387 | -3.200 | -5.776 | -4.437 | -4.728 | -8.625 | -9.232 | -9.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.269 | 1.648 | 4.095 | 6.148 | 11.904 | 13.079 | 13.967 | 9.330 | 9.249 |
| Total debt | 1.269 | 1.648 | 4.095 | 6.148 | 11.904 | 13.079 | 13.967 | 9.330 | 9.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA Unofficial title | Unofficial title | 2021 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VW Management | Management | 2011 | — | — |
SL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EARLY BIRD PRODUCTIONS ApS | Company | 33.3% | 33.3% | 2015 |
THE HAVANA ROOM ApS | Company | 15.0% | 15.0% | 2013 |
MOR OG SØNNER ApS | Company | 5.0% | 5.0% | 2013 |
EARLY BIRD FILMS ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2015 | |
GODTHÅB FILM ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Roose Øvlisen | Chief Executive Officer | 0 companies |
| Christian Claes Fonnesbech | Chief Executive Officer | 0 companies |
| Ole Søndberg Pedersen | Chief Executive Officer | 0 companies |
| Philip Adam Borreschmidt | Unofficial title | 0 companies |
| Niels Ahlefeldt Wetterberg | Chief Executive Officer | 0 companies |
| Vibeke Windeløv | Management | 0 companies |
| Stinna Lemvigh Lassen | Management | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |