| Revenue | DKK 483K | -7% |
| EBITDA | DKK -153K | -186% |
| Net profit | DKK -150K | -254% |
| Total assets | DKK 452K | +54% |
| Equity | DKK 86K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 524 | 788 | 1.405 | 2.109 | 2.286 | 1.092 | 609 | 543 | 523 | 617 | 519 | 483 |
| Staff expenses | -1.654 | -2.150 | -1.496 | -1.808 | -2.309 | -2.786 | -1.730 | -863 | -726 | -480 | -532 | -572 | -636 |
| EBITDA | -1.120 | -1.626 | -708 | -403 | -200 | -500 | -638 | -254 | -183 | 43 | 84 | -54 | -153 |
| Depreciation & amort. | -3 | -4 | -6 | -44 | -56 | -55 | -53 | -52 | -13 | -0 | -0 | -0 | -21 |
| EBIT | -1.123 | -1.630 | -714 | -447 | -256 | -554 | -691 | -306 | -196 | 43 | 84 | -54 | -174 |
| Net financials | -69 | -159 | -211 | -26 | -24 | -12 | -14 | -11 | -9 | -7 | -8 | -1 | -18 |
| Profit before tax | -1.192 | -1.789 | -925 | -474 | -280 | -566 | -705 | -317 | -205 | 36 | 76 | -54 | -192 |
| Tax | -258 | -481 | -590 | -104 | -61 | -125 | -155 | -69 | -45 | 8 | 18 | -12 | -42 |
| Net profit | -934 | -1.308 | -335 | -370 | -219 | -442 | -550 | -247 | -160 | 28 | 58 | -42 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 803 | 1.504 | 1.328 | 970 | 1.125 | 572 | 564 | 476 | 318 | 371 | 294 | 452 |
| Equity | -1.838 | -3.146 | -3.481 | 100 | 81 | 84 | 85 | 87 | 82 | 110 | 168 | 126 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.448 | 3.949 | 4.985 | 1.228 | 883 | 1.039 | 487 | 465 | 359 | 208 | 203 | 168 | 365 |
| Total debt | 2.448 | 3.949 | 4.985 | 1.228 | 883 | 1.039 | 487 | 477 | 394 | 208 | 203 | 168 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LG Audit | Audit | 2011 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCIO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Vilhelm Nielsen | Chief Executive Officer | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |
| Steve Jussi Klein | Chief Executive Officer | 0 companies |