| Revenue | DKK 262K | +122% |
| EBITDA | DKK -453K | +26% |
| Net profit | DKK -503K | +55% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK 194K | +100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 131 | 163 | — | 118 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.160 | -914 | -591 | -612 | -453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.160 | -914 | -591 | -612 | -453 |
| Net financials | -18 | -21 | -30 | -25 | -58 |
| Profit before tax | -1.178 | -935 | -621 | -637 | -511 |
| Tax | -213 | -0 | -0 | 483 | -8 |
| Net profit | -965 | -935 | -621 | -1.120 | -503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.844 | 2.996 | 3.662 | 4.448 | 3.626 |
| Equity | 276 | 339 | 218 | 97 | 194 |
| Long-term debt | 570 | 527 | 500 | 0 | 0 |
| Short-term debt | 5.568 | 2.657 | 3.444 | 4.351 | 3.432 |
| Total debt | 5.568 | 2.657 | 3.444 | 4.351 | 3.432 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LB Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
JJ Management | Management | 2012 – 2014 |
NJ Unofficial title | Unofficial title | 2018 – 2019 |
LQ Management | Management | 2011 – 2012 |
SC Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Chief Executive Officer | 0 companies |
| Jordi Jaume Ferre | Management | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Luca Quagliani | Management | 0 companies |
| Suzanna Collette Bancroft | Management | 0 companies |
| Michael Gerloff | Board of Directors | 0 companies |
| Mats Gerhard Liljestam | Board of Directors | 0 companies |
| Louise Marie Eksing | Board of Directors | 0 companies |
| Rakesh Ranjan Sinha | Board of Directors | 0 companies |
| Dr. Michael Jürgen Noth | Board of Directors | 0 companies |
| Magomet Malsagov | Board of Directors | 0 companies |
| Sven Jansen | Board of Directors | 0 companies |
| William George Mitchell | Board of Directors | 0 companies |
| Ingo Sass | Board of Directors | 0 companies |
| Jason Stuart Hecker | Board of Directors | 0 companies |
| Faith Son | Board of Directors | 0 companies |
| Niels Heinrich Pörksen | Board of Directors | 0 companies |