Riskpilot← Back to searchSign inGet full accessVSI ApS
APSActiveCVR 33577001Hyllingeparken 49Other specialised construction activities n.e.c. · NACE 4399Est. 20112 employees
Revenue 2025
DKK 3,6M
+54% vs 2024
EBITDA margin
70.3%
+106% vs 2024
Equity ratio
49.0%
Financial strength
Net profit 2025
DKK 1,9M
+117% vs 2024
| Revenue | DKK 3,6M | +54% |
| EBITDA | DKK 2,5M | +106% |
| Net profit | DKK 1,9M | +117% |
| Total assets | DKK 4M | +68% |
| Equity | DKK 2M | +107% |
| Employees | 2 | — |
Legal name
VSI ApS
CVR number
33577001
Legal form
Anpartsselskab
NACE code
4399 · Other specialised construction activities n.e.c.
Founded
18. marts 2011
Share capital
DKK 80.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er entreprenørvirksomhed og hermed beslægtet virksomhed
Address
Hyllingeparken 49
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -530 | — | — | — | 250 | 312 | 420 | 382 | 322 | 2.444 | 2.334 | 2.116 | 2.333 | 3.583 |
| Staff expenses | -469 | -0 | -0 | -0 | -321 | -395 | -401 | -405 | -416 | -1.020 | -980 | -921 | -983 | -1.064 |
| EBITDA | -61 | 0 | 0 | 0 | -71 | -82 | 19 | -23 | -269 | 1.424 | 1.354 | 1.194 | 1.223 | 2.519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -52 | -52 | -0 | -43 | -68 | -68 | -69 | -75 |
| EBIT | -61 | 0 | 0 | 0 | -71 | -130 | -33 | -76 | -269 | 1.381 | 1.286 | 1.127 | 1.154 | 2.443 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -13 | -17 | -16 | -15 | 1 | -12 | -4 | -16 | -24 |
| Profit before tax | -60 | 0 | 0 | 0 | -71 | -143 | -50 | -92 | -283 | 1.382 | 1.274 | 1.122 | 1.138 | 2.419 |
| Tax | -15 | -0 | -0 | -0 | -16 | -31 | -11 | -20 | -63 | 318 | 293 | 266 | 274 | 541 |
| Net profit | -44 | 0 | 0 | 0 | -55 | -112 | -39 | -72 | -221 | 1.064 | 981 | 856 | 864 | 1.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 0 | 0 | 0 | 408 | 612 | 588 | 508 | 221 | 1.724 | 2.971 | 1.980 | 2.372 | 3.997 |
| Equity | 289 | 0 | 0 | 0 | 204 | 93 | 53 | -18 | 80 | 1.144 | 2.126 | 936 | 944 | 1.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 291 | 269 | 285 | 534 |
| Short-term debt | -137 | 0 | 0 | 0 | 203 | 501 | 507 | 494 | 141 | 288 | 546 | 769 | 1.143 | 1.504 |
| Total debt | -137 | 0 | 0 | 0 | 203 | 501 | 507 | 494 | 141 | 572 | 837 | 1.038 | 1.428 | 2.037 |
EBITDA margin
70.3%
This company
15.8%
Market median
+345% vs market
20122025
Equity ratio
49.0%
This company
38.2%
Market median
+28% vs market
20122025
Return on equity
95.9%
This company
18.4%
Market median
+421% vs market
20122025
Net profit margin
52.4%
This company
8.1%
Market median
+547% vs market
20122025
Asset turnover
0.90×
This company
1.12×
Market median
+20% vs market
20122025
Debt / equity
1.04×
This company
0.62×
Market median
-68% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2011 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Holding af 2020 ApS | Company | 33.3% | 33.3% | 2025 |
MS Holding af 2020 ApS | Company | 33.3% | 33.3% | 2025 |
DE FEM SØER ApS | Company | 10.0% | 10.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MB Holding af 2020 ApS
VSI ApS Board members of VSI ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jes Bjørn Søe | Management | 0 companies |
| Martin Børresen | Management | 0 companies |