| Revenue | DKK 3M | -83% |
| EBITDA | DKK -8,8M | -1160% |
| Net profit | DKK -9,5M | -33522% |
| Total assets | DKK 10,1M | -46% |
| Equity | DKK -4,7M | -200% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.952 | 5.353 | 5.408 | 5.473 | 6.714 | 11.731 | 13.483 | 16.822 | 17.393 | 2.974 |
| Staff expenses | -2.237 | -3.075 | -3.459 | -4.067 | -5.739 | -9.311 | -12.263 | -15.278 | -16.365 | -11.807 |
| EBITDA | 1.690 | 1.906 | 1.429 | 1.406 | 965 | 2.420 | 1.220 | 1.544 | 834 | -8.833 |
| Depreciation & amort. | 121 | -274 | -374 | -347 | -381 | -350 | -291 | -256 | -373 | -343 |
| EBIT | 1.569 | 1.632 | 1.055 | 1.059 | 585 | 2.070 | 929 | 1.287 | 461 | -9.176 |
| Net financials | 53 | -77 | -83 | -68 | -115 | -277 | -251 | -253 | -396 | -360 |
| Profit before tax | 1.622 | 1.556 | 973 | 991 | 469 | 1.792 | 678 | 1.034 | 64 | -9.536 |
| Tax | 409 | 450 | 353 | 267 | 135 | 423 | 176 | 261 | 36 | -58 |
| Net profit | 1.213 | 1.106 | 620 | 724 | 334 | 1.369 | 502 | 773 | 28 | -9.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.928 | 6.339 | 5.782 | 7.794 | 7.890 | 13.020 | 11.266 | 13.466 | 18.631 | 10.092 |
| Equity | 1.477 | 2.583 | 3.003 | 3.726 | 2.560 | 3.929 | 3.931 | 4.705 | 4.733 | -4.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 54 | 28 | 0 |
| Short-term debt | 2.450 | 3.756 | 2.779 | 4.068 | 5.330 | 9.090 | 7.251 | 8.608 | 13.769 | 14.737 |
| Total debt | 2.450 | 3.756 | 2.779 | 4.068 | 5.330 | 9.090 | 7.334 | 8.661 | 13.798 | 14.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tektum-Build ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mosegaard | Management | 0 companies |
| Kasper Muusmann Mosegaard | Chairman | 0 companies |
| Helle Charlotte Muusmann Mosegaard | Board of Directors | 0 companies |
| Dennis Feyling Serup | Board of Directors | 0 companies |
| Marc Stilling Rosenberg | Chairman | 0 companies |