Riskpilot← Back to searchSign inGet full accessTOOLBOX FILM ApS
APSActiveCVR 33577257Slagtehusgade 32B, 1.Motion picture, video and television programme production activities · NACE 5911Est. 20118 employees
Revenue 2025
DKK 10,1M
+7% vs 2024
EBITDA margin
14.2%
+73% vs 2024
Equity ratio
10.5%
Financial strength
Net profit 2025
DKK 1,4M
+141% vs 2024
| Revenue | DKK 10,1M | +7% |
| EBITDA | DKK 1,4M | +73% |
| Net profit | DKK 1,4M | +141% |
| Total assets | DKK 19,7M | +101% |
| Equity | DKK 2,1M | +20% |
| Employees | 8 | — |
Legal name
TOOLBOX FILM ApS
CVR number
33577257
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
18. marts 2011
Share capital
DKK 80.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at drive konsulentvirksomhed og virksomhed indenfor udvikling og produktion af film og Tv samt hermed beslægtede aktiviteter.
Address
Slagtehusgade 32B, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.829 | 1.652 | 1.706 | 2.327 | 2.020 | 2.482 | 2.639 | 4.170 | 3.755 | 4.974 | 4.444 | 13.850 | 9.405 | 10.066 |
| Staff expenses | -1.081 | -1.092 | -1.188 | -1.533 | -1.570 | -1.912 | -2.113 | -3.046 | -2.130 | -3.038 | -3.379 | -12.834 | -8.582 | -8.641 |
| EBITDA | 306 | 174 | 168 | 256 | 450 | 571 | 526 | 1.124 | 1.625 | 1.936 | 1.066 | 1.016 | 823 | 1.425 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -105 | -76 | -76 | -78 | -75 | -17 | -23 | -21 | -18 | -15 |
| EBIT | 306 | 174 | 168 | 249 | 345 | 495 | 450 | 1.046 | 1.550 | 1.919 | 1.043 | 996 | 805 | 1.410 |
| Net financials | 1 | -3 | 1 | -59 | 11 | -28 | 71 | -1 | -52 | -8 | -14 | 49 | -83 | 242 |
| Profit before tax | 307 | 171 | 170 | 190 | 356 | 467 | 521 | 1.045 | 1.498 | 1.911 | 1.029 | 1.045 | 722 | 1.652 |
| Tax | 79 | 48 | 45 | 52 | 81 | 105 | 116 | 239 | 334 | 427 | 232 | 235 | 162 | 301 |
| Net profit | 228 | 123 | 125 | 138 | 275 | 363 | 405 | 807 | 1.163 | 1.484 | 796 | 809 | 560 | 1.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 1.993 | 2.404 | 3.570 | 4.916 | 7.684 | 7.422 | 5.806 | 6.471 | 5.311 | 8.381 | 8.608 | 9.786 | 19.689 |
| Equity | 308 | 324 | 344 | 362 | 507 | 740 | 934 | 1.501 | 2.264 | 2.648 | 1.944 | 1.954 | 1.714 | 2.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 1.669 | 2.060 | 3.193 | 4.398 | 6.936 | 6.477 | 4.296 | 4.207 | 2.663 | 6.437 | 6.654 | 8.072 | 17.624 |
| Total debt | 618 | 1.669 | 2.060 | 3.193 | 4.398 | 6.936 | 6.477 | 4.296 | 4.207 | 2.663 | 6.437 | 6.654 | 8.072 | 17.624 |
EBITDA margin
14.2%
This company
15.8%
Market median
-10% vs market
20122025
Equity ratio
10.5%
This company
38.2%
Market median
-73% vs market
20122025
Return on equity
65.4%
This company
18.4%
Market median
+255% vs market
20122025
Net profit margin
13.4%
This company
8.1%
Market median
+65% vs market
20122025
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20122025
Debt / equity
8.53×
This company
0.62×
Market median
-1276% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
SL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOODIE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ILDHUEN ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GOODIE HOLDING ApS
TOOLBOX FILM ApS Board members of TOOLBOX FILM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Kaufmann Christoffersen | Management | 0 companies |
| Signe Leick Jensen | Management | 0 companies |