| Revenue | DKK 2M | -1% |
| EBITDA | DKK -904K | -399% |
| Net profit | DKK -578K | -725% |
| Total assets | DKK 1,9M | +101% |
| Equity | DKK -957K | -152% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 906 | 1.799 | 1.250 | 2.033 | 2.008 |
| Staff expenses | -971 | -1.524 | -1.290 | -1.730 | -2.912 |
| EBITDA | -64 | 275 | -492 | 303 | -904 |
| Depreciation & amort. | -66 | -68 | -68 | -68 | -68 |
| EBIT | -131 | 207 | -560 | 235 | -972 |
| Net financials | -14 | 2 | -50 | -6 | -33 |
| Profit before tax | -110 | 210 | -610 | 228 | -1.005 |
| Tax | -19 | 51 | -113 | 136 | -427 |
| Net profit | -91 | 159 | -497 | 92 | -578 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 835 | 1.368 | 1.157 | 951 | 1.913 |
| Equity | -134 | 25 | -472 | -380 | -957 |
| Long-term debt | 0 | 201 | 289 | 0 | 0 |
| Short-term debt | 968 | 1.141 | 1.340 | 1.315 | 2.871 |
| Total debt | 968 | 1.342 | 1.629 | 1.315 | 2.871 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ME Management | Management | 2015 – 2015 |
CD Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2018 – 2023 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 100% | 100% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Engmark | Management | 0 companies |
| Carsten Daner Villiam Jagerkilde | Management | 0 companies |
| Carsten Østergaard Volden | Deputy Chairman | 0 companies |
| Niels Hupfeld | Chairman | 0 companies |
| Mads Dahl-Larsen | Chairman | 0 companies |
| Dennis Westerdahl Hollender | Chairman | 0 companies |
| Heidi Normann Collin | Board of Directors | 0 companies |