| Revenue | DKK -38K | -68% |
| EBITDA | DKK -38K | +68% |
| Net profit | DKK -51K | +52% |
| Total assets | DKK 9K | -92% |
| Equity | DKK -708K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.305 | -494 | -321 | -150 | -298 | -119 | -38 |
| Staff expenses | -280 | -247 | -12 | -4 | -0 | -0 | -0 |
| EBITDA | -1.586 | -741 | -309 | -155 | -298 | -119 | -38 |
| Depreciation & amort. | -78 | -62 | -4.376 | -11 | -20 | -24 | -13 |
| EBIT | -1.664 | -803 | -4.685 | -166 | -318 | -143 | -51 |
| Net financials | -153 | -504 | -446 | -0 | -0 | -0 | 0 |
| Profit before tax | -931 | -1.307 | -5.131 | -166 | -318 | -143 | -51 |
| Tax | 443 | -326 | -262 | -22 | -27 | -36 | -0 |
| Net profit | -1.374 | -981 | -4.869 | -144 | -291 | -107 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.673 | 4.194 | 689 | 389 | 135 | 106 | 9 |
| Equity | -749 | 70 | -3.669 | -259 | -550 | -657 | -708 |
| Long-term debt | 3.205 | 3.709 | 4.154 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 416 | 204 | 648 | 685 | 763 | 717 |
| Total debt | 3.422 | 4.124 | 4.358 | 648 | 685 | 763 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2012 | — | — |
RI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIGH HOPES INVEST ApS | Company | 100.0% | 100.0% | 2014 |
PTR Holdning IVS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Malling | Management | 0 companies |
| René Ingemann Pedersen | Management | 0 companies |
| Mikkel Abildtrup Pedersen | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Board of Directors | 0 companies |
| Lars Ibsen Elbæk | Chairman | 0 companies |