| Revenue | DKK 1,2M | -38% |
| EBITDA | DKK 1,2M | -38% |
| Net profit | DKK 2,2M | -33% |
| Total assets | DKK 15M | +8% |
| Equity | DKK 14,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | -8 | -11 | -8 | -8 | -11 | -8 | -8 | 308 | 91 | 1.992 | 1.243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 8 | -6 | -8 | -8 | -11 | -8 | -9 | 293 | 91 | 1.992 | 1.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 8 | -6 | -8 | -8 | -11 | -8 | -9 | 293 | 91 | 1.992 | 1.243 |
| Net financials | -55 | 510 | 22 | -79 | 99 | 449 | 1.375 | 757 | 691 | 1.225 | 4.208 | 1.231 | 930 |
| Profit before tax | -58 | 510 | -14 | -85 | 92 | 441 | 1.365 | 750 | 681 | 1.518 | 4.299 | 3.224 | 2.173 |
| Tax | -0 | 193 | 83 | 3 | -2 | -2 | 1 | 2 | 1 | 3 | 1 | 9 | 13 |
| Net profit | -58 | 317 | -97 | -87 | 93 | 443 | 1.364 | 748 | 680 | 1.515 | 4.298 | 3.215 | 2.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 531 | 430 | 396 | 497 | 985 | 2.867 | 3.880 | 4.171 | 5.710 | 18.593 | 13.878 | 15.016 |
| Equity | -3 | 314 | 412 | 324 | 418 | 861 | 2.225 | 2.973 | 3.598 | 5.070 | 9.311 | 12.467 | 14.566 |
| Long-term debt | 0 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 23 | 18 | 72 | 80 | 124 | 642 | 907 | 573 | 640 | 9.282 | 1.412 | 450 |
| Total debt | 30 | 217 | 18 | 72 | 80 | 124 | 642 | 907 | 573 | 640 | 9.282 | 1.412 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|