| Revenue | DKK 11,6M | +13% |
| EBITDA | DKK 1,6M | +32% |
| Net profit | DKK 839K | +23% |
| Total assets | DKK 10,7M | +35% |
| Equity | DKK 2,7M | +10% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.653 | 3.616 | 3.879 | 5.455 | 6.189 | 5.482 | 5.444 | 6.719 | 7.603 | 8.709 | 11.226 | 10.296 | 11.637 |
| Staff expenses | -1.819 | -2.500 | -2.836 | -4.347 | -5.231 | -4.835 | -4.702 | -5.769 | -6.373 | -7.720 | -8.994 | -9.058 | -9.999 |
| EBITDA | 833 | 1.116 | 1.043 | 1.108 | 958 | 646 | 743 | 950 | 1.230 | 989 | 2.232 | 1.238 | 1.638 |
| Depreciation & amort. | 71 | 116 | 184 | 225 | -303 | -336 | -277 | -270 | -275 | -309 | -260 | -213 | -211 |
| EBIT | 762 | 1.000 | 859 | 883 | 655 | 310 | 466 | 680 | 955 | 680 | 1.973 | 1.025 | 1.427 |
| Net financials | -71 | -84 | -135 | -99 | -154 | -190 | -225 | -186 | -77 | -133 | -123 | -137 | -307 |
| Profit before tax | 691 | 916 | 723 | 784 | 501 | 120 | 240 | 494 | 879 | 546 | 1.850 | 888 | 1.120 |
| Tax | 208 | 232 | 181 | 196 | 114 | 38 | 59 | 118 | 198 | 128 | 411 | 206 | 280 |
| Net profit | 484 | 684 | 542 | 587 | 387 | 82 | 182 | 376 | 680 | 418 | 1.439 | 682 | 839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.158 | 3.909 | 6.975 | 7.193 | 6.263 | 8.533 | 10.030 | 6.238 | 7.272 | 9.829 | 8.353 | 7.912 | 10.685 |
| Equity | 642 | 1.076 | 1.368 | 1.556 | 1.543 | 1.325 | 1.507 | 1.883 | 2.163 | 1.901 | 2.940 | 2.422 | 2.661 |
| Long-term debt | 380 | 465 | 299 | 564 | 541 | 498 | 363 | 329 | 668 | 590 | 312 | 113 | 50 |
| Short-term debt | 2.082 | 2.290 | 5.293 | 5.074 | 4.179 | 6.710 | 8.160 | 4.027 | 4.442 | 7.338 | 5.056 | 5.303 | 7.897 |
| Total debt | 2.462 | 2.755 | 5.592 | 5.638 | 4.720 | 7.209 | 8.523 | 4.356 | 5.109 | 7.928 | 5.367 | 5.416 | 7.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UVVS Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vester Sørensen | Management | 0 companies |
| Per Krattet | Board of Directors | 0 companies |
| Michael Krogh Hansen | Chairman | 0 companies |