| Revenue | DKK 111K | -92% |
| EBITDA | DKK 111K | -92% |
| Net profit | DKK 71K | -93% |
| Total assets | DKK 327K | -26% |
| Equity | DKK 217K | -27% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 212 | -70 | 53 | 77 | -84 | 72 | -4 | 0 | -7 | 24 | 253 | 1.320 | 111 |
| Staff expenses | -0 | -178 | -135 | -199 | -0 | -35 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -113 | -212 | -146 | 77 | -119 | 14 | -4 | 0 | -7 | 24 | 253 | 1.320 | 111 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -113 | -217 | -151 | 72 | -119 | 14 | -4 | 0 | -7 | 24 | 253 | 1.320 | 111 |
| Net financials | 0 | -0 | -8 | -18 | -10 | -259 | -13 | -11 | -12 | -92 | -90 | -99 | -262 | -14 |
| Profit before tax | -73 | -113 | -225 | -170 | 61 | -377 | 1 | -15 | -12 | -99 | -66 | 154 | 1.058 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 91 | 26 |
| Net profit | -73 | -113 | -225 | -170 | 61 | -377 | 1 | -15 | -12 | -99 | -66 | 154 | 967 | 71 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 17 | 3 | 74 | 346 | 76 | 77 | 64 | 59 | 229 | 169 | 172 | 439 | 327 |
| Equity | 7 | -106 | -331 | -500 | -139 | -516 | -515 | -530 | -542 | -641 | -707 | -553 | 296 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 123 | 333 | 574 | 485 | 592 | 592 | 595 | 601 | 870 | 877 | 725 | 144 | 109 |
| Total debt | 49 | 123 | 333 | 574 | 485 | 592 | 592 | 595 | 601 | 870 | 877 | 725 | 144 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 2011 | — | — |
HJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Nesgaard Abildsø | Founder | 0 companies |
| Hanne-Betina Juul Schultz | Management | 0 companies |