| Revenue | DKK 555K | +3% |
| EBITDA | DKK 310K | -33% |
| Net profit | DKK 243K | -34% |
| Total assets | DKK 501K | +5% |
| Equity | DKK 369K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 1.185 | 1.687 | 871 | 632 | 393 | 405 | 417 | 430 | 443 | 456 | 539 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 895 | 1.052 | 1.568 | 589 | 613 | 386 | 404 | 417 | 450 | 440 | 455 | 463 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | 10 | -0 | -0 | -0 | -0 |
| EBIT | 895 | 1.052 | 1.568 | 589 | 613 | 386 | 404 | 407 | 440 | 440 | 455 | 463 | 310 |
| Net financials | 0 | 1 | -1 | 0 | 0 | 0 | 5 | 12 | 14 | 22 | 13 | 9 | 2 |
| Profit before tax | 895 | 1.053 | 1.567 | 773 | 613 | 386 | 409 | 420 | 453 | 462 | 468 | 472 | 311 |
| Tax | 208 | 271 | 305 | -0 | 135 | 85 | 90 | 92 | 100 | 102 | 103 | 104 | 68 |
| Net profit | 687 | 783 | 1.262 | 589 | 478 | 301 | 319 | 327 | 354 | 361 | 365 | 368 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.383 | 655 | 837 | 605 | 381 | 397 | 397 | 508 | 470 | 448 | 477 | 501 |
| Equity | 768 | 863 | 144 | 208 | 312 | 113 | 102 | 229 | 333 | 294 | 309 | 327 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 519 | 512 | 629 | 293 | 268 | 295 | 168 | 175 | 177 | 140 | 151 | 132 |
| Total debt | 518 | 519 | 512 | 629 | 293 | 268 | 295 | 168 | 175 | 177 | 140 | 151 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2011 | — | — |
CP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CaCaMeMa Holding ApS | Company | 100.0% | 100.0% | 2018 |
MalCas Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ansgar Mathiassen | Management | 0 companies |
| Carsten Pedersen Bunch | Management | 0 companies |