| Revenue | DKK 211K | -195% |
| EBITDA | DKK 211K | +195% |
| Net profit | DKK 161K | +195% |
| Total assets | DKK 450K | -40% |
| Equity | DKK 357K | +82% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.048 | 4.084 | 146 | -223 | 211 |
| Staff expenses | -1.370 | -1.791 | -923 | -0 | -0 |
| EBITDA | 678 | 2.293 | -777 | -223 | 211 |
| Depreciation & amort. | -518 | -1.813 | -21 | -0 | -0 |
| EBIT | 159 | 481 | -798 | -223 | 211 |
| Net financials | -8 | -31 | -61 | 6 | -4 |
| Profit before tax | 152 | 450 | -859 | -217 | 207 |
| Tax | 45 | 112 | -189 | -48 | 45 |
| Net profit | 107 | 338 | -670 | -169 | 161 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.790 | 11.824 | 932 | 752 | 450 |
| Equity | 3.698 | 4.035 | 365 | 196 | 357 |
| Long-term debt | 0 | 2.615 | 62 | 0 | 0 |
| Short-term debt | 2.886 | 4.980 | 505 | 556 | 92 |
| Total debt | 2.886 | 7.594 | 567 | 556 | 92 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JC Unofficial title | Unofficial title | 2020 – 2022 |
JV Unofficial title | Unofficial title | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Krabbe | Unofficial title | 0 companies |
| Joan Vollertsen | Unofficial title | 0 companies |
| Kim Broe Bendtsen | Chairman | 0 companies |
| Bjarne Roed Godskesen | Board of Directors | 0 companies |
| Dorte Elisabeth Broe Christensen | Board of Directors | 0 companies |