| Revenue | DKK 231K | +1997% |
| EBITDA | DKK 26K | -58% |
| Net profit | DKK -9K | -117% |
| Total assets | DKK 195K | -1% |
| Equity | DKK 125K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 329 | 405 | 487 | 459 | 361 | -9 | -66 | 103 | 11 | 231 |
| Staff expenses | -224 | -173 | -334 | -416 | -400 | -384 | -0 | -0 | -50 | -10 | -205 |
| EBITDA | -83 | 156 | 71 | 71 | 59 | -23 | -9 | -66 | 53 | 62 | 26 |
| Depreciation & amort. | -2 | -33 | -33 | -32 | -32 | -30 | -0 | -0 | -25 | -20 | -32 |
| EBIT | -85 | 123 | 38 | 39 | 27 | -53 | -9 | -66 | 28 | 42 | -6 |
| Net financials | 0 | -0 | 0 | -0 | -4 | -1 | 0 | 0 | -0 | -5 | -3 |
| Profit before tax | -85 | 123 | 38 | 39 | 23 | -54 | -9 | -66 | 28 | 38 | -9 |
| Tax | -0 | 10 | 8 | 10 | 6 | -0 | -0 | -0 | -0 | -12 | -0 |
| Net profit | -85 | 113 | 30 | 30 | 17 | -54 | -9 | -66 | 28 | 50 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 586 | 612 | 675 | 722 | 862 | 122 | 61 | 229 | 197 | 195 |
| Equity | -5 | 108 | 138 | 168 | 185 | 131 | 122 | 56 | 84 | 134 | 125 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 475 | 474 | 508 | 538 | 731 | 0 | 5 | 145 | 63 | 70 |
| Total debt | 83 | 475 | 474 | 508 | 538 | 731 | 0 | 5 | 145 | 63 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2012 | — | — |
AT Management | Management | 2011 | — | — |
MB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTIMAL BOLIG ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Jeppesen | Management | 0 companies |
| Alexander Tabisz | Management | 0 companies |
| Marco Bröhan | Management | 0 companies |