| Revenue | DKK -15K | +49% |
| EBITDA | DKK -15K | -49% |
| Net profit | DKK 752K | +119% |
| Total assets | DKK 3,2M | +34% |
| Equity | DKK 2,9M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -7 | -12 | -14 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -7 | -12 | -14 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -7 | -12 | -14 | -10 | -15 |
| Net financials | -151 | 266 | 154 | 131 | 229 | 340 | 246 | 525 | 480 | 573 | 84 | 386 | 898 |
| Profit before tax | -155 | 261 | 148 | 126 | 223 | 334 | 240 | 518 | 474 | 562 | 70 | 376 | 884 |
| Tax | 2 | -0 | -0 | -8 | 2 | -4 | -17 | 63 | 36 | 43 | -51 | 33 | 132 |
| Net profit | -157 | 261 | 148 | 134 | 221 | 338 | 257 | 455 | 438 | 518 | 121 | 343 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 478 | 524 | 467 | 619 | 973 | 1.103 | 1.458 | 1.867 | 2.307 | 2.107 | 2.349 | 3.154 |
| Equity | -8 | 253 | 402 | 436 | 556 | 790 | 941 | 1.288 | 1.626 | 2.045 | 2.065 | 2.308 | 2.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 225 | 122 | 31 | 64 | 183 | 161 | 170 | 241 | 263 | 42 | 41 | 216 |
| Total debt | 212 | 225 | 122 | 31 | 64 | 183 | 161 | 170 | 241 | 263 | 42 | 41 | 216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|