| Revenue | DKK 0 | — |
| EBITDA | DKK -180K | +6% |
| Net profit | DKK 203K | -78% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 10,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | -15 | -21 | -21 | -20 | -23 | -33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -137 | -148 | -144 | -142 | -149 | -149 |
| EBITDA | -14 | -9 | -15 | -21 | -21 | -20 | -23 | -105 | -166 | -178 | -176 | -176 | -192 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -15 | -21 | -21 | -20 | -23 | -105 | -166 | -178 | -176 | -176 | -192 | -180 |
| Net financials | 6.212 | 5.030 | 1.677 | 557 | -19 | 1.216 | 237 | 711 | -17 | -777 | -984 | 546 | 1.189 | 426 |
| Profit before tax | 6.198 | 5.022 | 1.662 | 536 | -39 | 1.196 | 214 | 606 | -183 | 599 | -1.160 | 371 | 997 | 246 |
| Tax | 1.552 | 1.256 | 408 | 126 | -9 | 263 | 47 | 134 | 27 | 89 | -0 | -5 | 38 | 66 |
| Net profit | 4.646 | 3.765 | 1.255 | 410 | -31 | 932 | 167 | 472 | -210 | 510 | -1.160 | 375 | 943 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.285 | 9.705 | 9.865 | 10.097 | 9.580 | 10.575 | 10.477 | 10.811 | 10.433 | 10.864 | 9.501 | 9.601 | 10.325 | 10.315 |
| Equity | 4.726 | 8.443 | 9.649 | 10.010 | 9.570 | 10.401 | 10.360 | 10.727 | 10.409 | 10.808 | 9.452 | 9.587 | 10.288 | 10.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.559 | 1.262 | 216 | 86 | 10 | 174 | 117 | 84 | 25 | 56 | 48 | 14 | 37 | 70 |
| Total debt | 1.559 | 1.262 | 216 | 86 | 10 | 174 | 117 | 84 | 25 | 56 | 48 | 14 | 37 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2011 | — | — |
LL Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Reimer Meilstrup | Founder | 0 companies |
| Lise-Lotte Lykke Meilstrup | Founder | 0 companies |