| Revenue | DKK -19K | +84% |
| EBITDA | DKK -19K | -84% |
| Net profit | DKK -18K | -81% |
| Total assets | DKK 62K | +12% |
| Equity | DKK -23K | -325% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -10 | -19 |
| Net financials | -2 | -1 | -1 | -2 | -3 |
| Profit before tax | -10 | -9 | -11 | -13 | -22 |
| Tax | -2 | -4 | -3 | -3 | -5 |
| Net profit | -7 | -5 | -9 | -10 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69 | 75 | 79 | 56 | 62 |
| Equity | 18 | 13 | 4 | -5 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 62 | 74 | 61 | 86 |
| Total debt | 51 | 62 | 74 | 61 | 86 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2024 |
| Former (2) | ||
HT Management | Management | 2011 – 2018 |
MT Management | Management | 2011 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Jørgensen | Management | 0 companies |
| Henrik Thornemann Grundholm | Management | 0 companies |
| Michael Thornemann Grundholm | Management | 0 companies |