| Revenue | DKK 1,7M | -18% |
| EBITDA | DKK 1,8M | -40% |
| Net profit | DKK 708K | -56% |
| Total assets | DKK 55,3M | +1% |
| Equity | DKK 11,8M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.324 | 1.265 | 1.949 | 2.117 | 2.162 | 2.195 | 2.222 | 2.260 | 1.859 | 1.478 | 1.868 | 2.071 | 1.705 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 |
| EBITDA | 394 | 4.196 | 1.160 | 1.753 | 1.529 | 1.555 | 1.650 | 1.593 | 1.093 | 1.478 | 4.968 | 2.934 | 1.768 |
| Depreciation & amort. | -0 | -5 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -8 | -0 |
| EBIT | 394 | 4.191 | 1.147 | 1.740 | 1.516 | 1.542 | 1.636 | 1.580 | 1.080 | 1.465 | 4.955 | 2.926 | 1.768 |
| Net financials | -481 | -692 | -815 | -680 | -577 | -607 | -543 | -514 | -540 | -919 | -855 | -865 | -859 |
| Profit before tax | -87 | 3.499 | -1.580 | 4.738 | 744 | 1.236 | 1.893 | 2.065 | -382 | 546 | 4.100 | 2.062 | 909 |
| Tax | 196 | 599 | -341 | 1.060 | 164 | 274 | 419 | 454 | -82 | 185 | 902 | 454 | 200 |
| Net profit | -283 | 2.901 | -1.239 | 3.677 | 580 | 962 | 1.474 | 1.611 | -300 | 361 | 3.198 | 1.608 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.552 | 43.006 | 43.612 | 47.599 | 47.386 | 47.673 | 48.460 | 49.447 | 48.834 | 48.974 | 53.177 | 54.819 | 55.343 |
| Equity | 216 | 3.117 | 1.878 | 5.555 | 6.134 | 7.096 | 8.571 | 10.182 | 9.882 | 6.243 | 9.441 | 11.049 | 11.757 |
| Long-term debt | 24.497 | 27.801 | 29.727 | 28.604 | 26.810 | 30.213 | 29.704 | 29.195 | 28.673 | 35.119 | 34.886 | 34.654 | 34.422 |
| Short-term debt | 10.839 | 11.656 | 12.006 | 12.621 | 13.662 | 9.501 | 9.147 | 8.815 | 9.229 | 6.500 | 7.057 | 7.135 | 7.140 |
| Total debt | 35.336 | 39.456 | 41.733 | 41.225 | 40.472 | 39.715 | 38.851 | 38.011 | 37.902 | 41.619 | 41.943 | 41.789 | 41.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHHK Holding ApS | Company | 100.0% | 0.0% | 2024 |
HÜRDUM HOLDING ApS | Company | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kjeldgaard Nybo | Chief Executive Officer | 0 companies |
| Sofie Halmø Hürdum Krogsgaard | Management | 0 companies |
| Søren Rudbeck | Board of Directors | 0 companies |
| Martin Halmø Hürdum | Board of Directors | 0 companies |
| Andreas Antoniades | Board of Directors | 0 companies |
| Kristina Halmø Hürdum | Board of Directors | 0 companies |
| Henning Hürdum | Chairman | 0 companies |