| Revenue | DKK 120K | -13% |
| EBITDA | DKK 120K | -13% |
| Net profit | DKK -58K | -129% |
| Total assets | DKK 4,7M | +27% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.567 | -772 | 21 | -9 | 12 | -3 | 63 | 87 | 75 | 118 | 141 | 137 | 139 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.567 | -772 | 21 | -9 | 12 | -3 | 23 | 54 | 75 | 118 | 141 | 137 | 139 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -28 | -57 | -57 | -57 | -63 | -63 | -76 |
| EBIT | 1.567 | -772 | 21 | -9 | 12 | -3 | 7 | 26 | 18 | 61 | 84 | 74 | 76 | 45 |
| Net financials | 2 | 10 | 42 | 43 | 45 | 48 | 21 | 6 | -42 | -46 | -44 | -44 | -91 | -98 |
| Profit before tax | 1.569 | -762 | 63 | 34 | 57 | 45 | 28 | 32 | -23 | 15 | 40 | 31 | -15 | -53 |
| Tax | 394 | 20 | -0 | -30 | -12 | -52 | -4 | -26 | 7 | 16 | 21 | 21 | 11 | 5 |
| Net profit | 1.175 | -782 | 63 | 64 | 69 | 97 | 31 | 57 | -31 | -1 | 19 | 10 | -25 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.095 | 1.257 | 1.303 | 1.368 | 1.437 | 1.537 | 1.579 | 1.630 | 3.195 | 3.069 | 3.157 | 2.925 | 3.743 | 4.739 |
| Equity | 2.004 | 1.222 | 1.285 | 1.349 | 1.418 | 1.515 | 1.547 | 1.604 | 1.573 | 1.572 | 1.591 | 1.601 | 1.576 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.988 | 3.079 |
| Short-term debt | 91 | 35 | 18 | 19 | 19 | 21 | 32 | 26 | 1.622 | 1.497 | 1.566 | 1.324 | 179 | 142 |
| Total debt | 91 | 35 | 18 | 19 | 19 | 21 | 32 | 26 | 1.622 | 1.497 | 1.566 | 1.324 | 2.167 | 3.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALBAAD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Baadsgaard Mønsted | Management | 0 companies |