| Revenue | DKK 12,5M | -10% |
| EBITDA | DKK 7M | +3% |
| Net profit | DKK 3,5M | +15% |
| Total assets | DKK 77,1M | +9% |
| Equity | DKK 26,5M | +15% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 227 | 218 | 836 | 2.882 | 4.327 | 6.030 | 6.280 | 8.747 | 11.480 | 18.564 | 18.376 | 13.788 | 12.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.611 | -3.011 | -3.803 | -2.378 | -5.723 | -6.657 | -7.687 | -8.621 | -6.957 | -5.463 |
| EBITDA | 35 | 227 | 218 | 836 | 1.271 | 1.317 | 2.227 | 3.902 | 3.024 | 4.824 | 10.878 | 9.755 | 6.830 | 7.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -47 | -117 | -67 | -169 | -188 | -220 | -245 | -227 | -249 |
| EBIT | 35 | 227 | 218 | 836 | 1.258 | 1.269 | 2.111 | 3.836 | 2.854 | 4.635 | 10.658 | 9.510 | 6.603 | 6.763 |
| Net financials | 0 | -7 | -47 | -100 | -147 | -244 | -221 | -266 | -379 | -445 | -1.277 | -1.481 | -2.630 | -2.203 |
| Profit before tax | 35 | 220 | 170 | 736 | 1.111 | 1.025 | 1.889 | 3.569 | 2.476 | 4.191 | 9.381 | 8.028 | 3.974 | 4.560 |
| Tax | 9 | 57 | 46 | 178 | 247 | 230 | 433 | 788 | 588 | 953 | 2.101 | 1.782 | 914 | 1.043 |
| Net profit | 26 | 164 | 125 | 557 | 864 | 795 | 1.456 | 2.781 | 1.888 | 3.238 | 7.279 | 6.246 | 3.059 | 3.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 678 | 1.239 | 4.051 | 8.046 | 10.174 | 13.424 | 18.441 | 28.576 | 39.259 | 55.161 | 68.672 | 71.004 | 77.082 |
| Equity | 155 | 369 | 493 | 1.051 | 1.915 | 2.710 | 3.367 | 6.148 | 7.820 | 7.503 | 14.613 | 20.687 | 22.997 | 26.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.173 | 0 | 0 | 10.011 | 18.832 | 19.730 | 15.346 | 13.746 | 2.138 |
| Short-term debt | 75 | 309 | 745 | 3.000 | 6.129 | 6.285 | 10.035 | 12.275 | 10.746 | 12.924 | 20.819 | 32.640 | 33.867 | 48.097 |
| Total debt | 75 | 309 | 745 | 3.000 | 6.129 | 7.458 | 10.035 | 12.275 | 20.756 | 31.756 | 40.548 | 47.985 | 47.613 | 50.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 2011 | — | — |
TV Management | Management | 2017 | — | — |
BP | Founder | 2011 | — | — |
PS Founder | Founder | 2011 | — | — |
JM Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVOG Holding ApS | Company | 100.0% | 100.0% | 2026 |
SGOD Holding ApS | Company | 33.3% | 33.3% | 2022 |
JMDS Holding ApS | Company | 33.3% | 33.3% | 2022 |
1423 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Rosenkjær | Founder | 0 companies |
| Thomas Vogensen | Management | 0 companies |
| Bintu Paramvir Benjamin Singh | Founder | 0 companies |
| Parminder Singh Bhatia | Founder | 0 companies |
| Joshua Manjeet David Singh | Founder | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Petter Jørgen Aagesen | Board of Directors | 0 companies |