| Revenue | DKK -173K | -507% |
| EBITDA | DKK -173K | -507% |
| Net profit | DKK 2,1M | +30% |
| Total assets | DKK 31,3M | -12% |
| Equity | DKK 29,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -11 | 24 | 536 | -187 | -109 | -102 | -160 | -145 | 43 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -15 | -9 | 31 | 24 | 536 | -187 | -109 | -102 | -160 | -145 | 43 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 21 | -36 | -31 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 0 | -4 | -15 | -9 | 10 | -12 | 505 | -214 | -137 | -130 | -187 | -173 | 15 | -201 |
| Net financials | 0 | 2.821 | 2.995 | 2.167 | 4.041 | 3.221 | 4.246 | 4.639 | 6.211 | 10.797 | 922 | 2.199 | 1.685 | 2.475 |
| Profit before tax | 523 | 2.817 | 2.980 | 2.158 | 4.051 | 3.208 | 4.751 | 4.425 | 6.074 | 10.668 | 735 | 2.027 | 1.628 | 2.154 |
| Tax | -2 | -1 | 3 | 7 | 5 | -17 | 144 | -121 | 113 | 82 | -129 | 107 | -23 | 7 |
| Net profit | 525 | 2.818 | 2.977 | 2.151 | 4.045 | 3.226 | 4.607 | 4.546 | 5.961 | 10.585 | 864 | 1.920 | 1.651 | 2.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 3.433 | 5.825 | 8.043 | 12.022 | 20.961 | 22.102 | 23.720 | 26.345 | 44.328 | 37.605 | 28.596 | 35.676 | 31.320 |
| Equity | 605 | 3.423 | 5.819 | 7.970 | 12.015 | 15.241 | 19.848 | 20.394 | 22.355 | 28.940 | 25.804 | 25.724 | 27.375 | 29.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.036 | 1.010 | 985 | 968 | 937 | 908 | 691 | 681 | 664 |
| Short-term debt | 0 | 10 | 6 | 73 | 6 | 4.685 | 1.244 | 2.342 | 3.021 | 14.451 | 10.893 | 2.181 | 7.620 | 1.134 |
| Total debt | 86 | 10 | 6 | 73 | 6 | 5.720 | 2.255 | 3.326 | 3.990 | 15.388 | 11.800 | 2.872 | 8.301 | 1.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2012 | — | — |
SK Management | Management | 2014 | — | — |
KE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREBEAN Holding ApS | Company | 50.0% | 100.0% | 2021 |
H. Advisory ApS | Company | 15.0% | 0.0% | 2021 |
ACE INVEST ApS | Company | 15.0% | 0.0% | 2021 |
SINEMA HOLDING ApS | Company | 10.0% | 0.0% | 2021 |
| Individual | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thygesen Trane | Management | 0 companies |
| Søren Kyllebæk | Management | 0 companies |
| Klaus Enggård Peitersen | Management | 0 companies |