| Revenue | DKK -18K | -40% |
| EBITDA | DKK -18K | +40% |
| Net profit | DKK -20K | +96% |
| Total assets | DKK 6M | +0% |
| Equity | DKK -37,5M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -132 | -73 | 0 | -30 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -73 | -17 | -30 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -73 | -17 | -30 | -18 |
| Net financials | -79 | 260 | -254 | -459 | -2 |
| Profit before tax | -211 | 187 | -271 | -489 | -20 |
| Tax | 24 | -0 | -0 | 3 | -0 |
| Net profit | -235 | 187 | -271 | -492 | -20 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.977 | 5.958 | 5.973 | 5.965 | 5.976 |
| Equity | -36.885 | -36.698 | -36.969 | -37.461 | -37.481 |
| Long-term debt | 34.567 | 34.665 | 34.694 | 34.717 | 34.731 |
| Short-term debt | 42.862 | 42.656 | 42.942 | 43.426 | 43.457 |
| Total debt | 42.862 | 42.656 | 42.942 | 43.426 | 43.457 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MR Management | Management | 2011 – 2015 |
JL Management | Management | 2015 – 2021 |
FS | Audit | 2014 – 2017 |
HS Management | Management | 2022 – 2025 |
JK Management | Management | 2011 – 2011 |
ÓE Management | Management | 2021 – 2022 |
JW Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| MichaelPaul Reveal | Management | 0 companies |
| Jákup Lamhauge | Management | 0 companies |
| Finnbjørn Suni Zachariasen | Audit | 0 companies |
| Hilmar Sigmundur Kalsø Danielsen | Management | 0 companies |
| Jesper Krogh Støttrup | Management | 0 companies |
| Ólavur Ellefsen | Management | 0 companies |
| James W. Davis | Management | 0 companies |
| Annika Sølvará | Board of Directors | 0 companies |
| Michael Paul Reveal | Board of Directors | 0 companies |
| Michael Paul Reveal | Board of Directors | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |
| Magni Arge | Board of Directors | 0 companies |