| Revenue | DKK 159K | +42% |
| EBITDA | DKK 159K | +42% |
| Net profit | DKK 364K | +711% |
| Total assets | DKK 6,4M | +8% |
| Equity | DKK 2,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | — | — | — | 138 | 149 | 177 | 165 | 176 | 240 | 169 | 112 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 0 | 0 | 0 | 138 | 149 | 177 | 165 | 176 | 240 | 169 | 112 | 159 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -23 | -23 | -27 | -33 | -72 | -76 | -76 | -76 | -76 |
| EBIT | -133 | 0 | 0 | 0 | 116 | 125 | 150 | 132 | 104 | 164 | 93 | 36 | 83 |
| Net financials | -270 | 0 | 0 | 0 | 434 | 291 | 509 | 124 | 37 | -1 | -47 | -7 | 258 |
| Profit before tax | -301 | 0 | 0 | 0 | 549 | 417 | 659 | 256 | 141 | 163 | 46 | 29 | 341 |
| Tax | 24 | -0 | -0 | -0 | 55 | 17 | 24 | 19 | -0 | 19 | 4 | -16 | -23 |
| Net profit | -324 | 0 | 0 | 0 | 494 | 399 | 634 | 237 | 142 | 144 | 42 | 45 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 0 | 0 | 0 | 3.269 | 3.438 | 4.066 | 5.745 | 6.011 | 5.926 | 5.886 | 5.903 | 6.365 |
| Equity | 764 | 0 | 0 | 0 | 1.277 | 1.573 | 2.101 | 2.230 | 2.261 | 2.292 | 2.219 | 2.146 | 2.388 |
| Long-term debt | -1.572 | 0 | 0 | 0 | 1.081 | 1.014 | 938 | 2.327 | 2.176 | 2.020 | 1.865 | 1.722 | 1.788 |
| Short-term debt | -359 | 0 | 0 | 0 | 856 | 784 | 942 | 1.074 | 1.428 | 1.454 | 1.627 | 1.844 | 1.983 |
| Total debt | -1.931 | 0 | 0 | 0 | 1.937 | 1.798 | 1.880 | 3.401 | 3.604 | 3.474 | 3.493 | 3.566 | 3.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|