| Revenue | DKK 146K | -26% |
| EBITDA | DKK 146K | -26% |
| Net profit | DKK 148K | -89% |
| Total assets | DKK 2,6M | +6% |
| Equity | DKK 2,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -527 | -3.149 | 301 | 118 | 122 | 114 | 69 | 163 | 209 | 149 | 184 | 198 | 146 |
| Staff expenses | -1.468 | -1.071 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.995 | -4.220 | 301 | 118 | 122 | 114 | 69 | 163 | 209 | 149 | 184 | 198 | 146 |
| Depreciation & amort. | -128 | -226 | -228 | -229 | -228 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.124 | -4.446 | 73 | -111 | -106 | 14 | 69 | 163 | 209 | 149 | 184 | 198 | 146 |
| Net financials | -111 | -232 | -421 | -128 | -29 | -2 | 1 | 2 | 10 | 10 | 19 | 30 | 43 |
| Profit before tax | -2.235 | -4.678 | -349 | -239 | -134 | 13 | 69 | 165 | 219 | 159 | 203 | 228 | 190 |
| Tax | -543 | 293 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.123 | 42 |
| Net profit | -1.692 | -4.971 | -249 | -239 | -134 | 13 | 69 | 165 | 219 | 159 | 203 | 1.351 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.982 | 2.432 | 862 | 767 | 425 | 263 | 684 | 751 | 759 | 895 | 1.113 | 2.465 | 2.605 |
| Equity | -799 | -5.771 | -6.019 | 358 | 224 | 236 | 306 | 471 | 689 | 848 | 1.051 | 2.402 | 2.550 |
| Long-term debt | 769 | 1.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.937 | 6.715 | 6.881 | 409 | 202 | 27 | 378 | 280 | 70 | 47 | 62 | 63 | 55 |
| Total debt | 6.706 | 8.128 | 6.881 | 409 | 202 | 27 | 378 | 280 | 70 | 47 | 62 | 63 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2011 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENGO ENERGY A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Thoring Flagstad | Management | 0 companies |
| Karsten Nielsen | Chief Executive Officer | 0 companies |