| Revenue | DKK 15K | -70% |
| EBITDA | DKK 15K | -70% |
| Net profit | DKK 12K | -71% |
| Total assets | DKK 184K | -2% |
| Equity | DKK 164K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -11 | -3 | -9 | -7 | 176 | 11 | -10 | 50 | 43 | 68 | -17 | 48 | 15 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -47 | -0 | -0 | -0 | -10 | -10 | -0 | -0 | -0 |
| EBITDA | 13 | -11 | -3 | -9 | -7 | 129 | 11 | -30 | 50 | 33 | 58 | -17 | 48 | 15 |
| Depreciation & amort. | 34 | -2 | -4 | -17 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -13 | -7 | -26 | -7 | 129 | 10 | -30 | 50 | 33 | 58 | -17 | 48 | 15 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -1 | 0 | 0 | 1 |
| Profit before tax | -11 | -13 | -7 | -26 | -7 | 129 | 10 | -30 | 51 | 34 | 57 | -16 | 49 | 15 |
| Tax | 5 | -3 | -1 | -6 | -2 | 28 | 2 | -6 | 11 | 8 | 13 | -0 | 7 | 3 |
| Net profit | -16 | -10 | -7 | -20 | -6 | 101 | 8 | -23 | 40 | 27 | 44 | -16 | 41 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 59 | 51 | 31 | 26 | 189 | 95 | 76 | 122 | 184 | 214 | 138 | 188 | 184 |
| Equity | 64 | 54 | 47 | 27 | 21 | 122 | 89 | 66 | 106 | 133 | 177 | 111 | 151 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 4 | 5 | 5 | 67 | 4 | 10 | 16 | 51 | 36 | 27 | 37 | 20 |
| Total debt | 10 | 5 | 4 | 5 | 5 | 67 | 4 | 10 | 16 | 51 | 36 | 27 | 37 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|