| Revenue | DKK -11K | -72% |
| EBITDA | DKK -11K | +72% |
| Net profit | DKK 209K | +246% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -20 | -8 | -86 | -19 | -10 | -18 | -9 | -11 | -18 | -10 | -40 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -20 | -8 | -86 | -19 | -10 | -18 | -9 | -11 | -18 | -10 | -40 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -20 | -8 | -86 | -19 | -10 | -18 | -9 | -11 | -18 | -10 | -40 | -11 |
| Net financials | 97 | 370 | 395 | 1.537 | -1.242 | 351 | -758 | -618 | 386 | 474 | 499 | 356 | 93 | 218 |
| Profit before tax | 87 | 364 | 375 | 1.529 | -1.328 | 332 | -768 | -636 | 376 | 463 | 481 | 346 | 53 | 207 |
| Tax | -4 | -2 | -3 | 4 | -0 | -16 | 1 | -3 | -3 | -3 | -4 | 3 | -7 | -2 |
| Net profit | 91 | 367 | 378 | 1.526 | -1.328 | 348 | -769 | -633 | 380 | 466 | 485 | 343 | 61 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 739 | 1.196 | 3.048 | 1.603 | 1.495 | 766 | 97 | 485 | 984 | 1.303 | 1.514 | 1.408 | 1.524 |
| Equity | 171 | 538 | 916 | 2.441 | 1.113 | 1.461 | 692 | 59 | 439 | 905 | 1.276 | 1.481 | 1.394 | 1.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 57 |
| Short-term debt | 106 | 201 | 280 | 607 | 489 | 34 | 74 | 38 | 46 | 79 | 27 | 33 | 9 | 15 |
| Total debt | 106 | 201 | 280 | 607 | 489 | 34 | 74 | 38 | 46 | 79 | 27 | 33 | 13 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|