| Revenue | DKK 112K | -2% |
| EBITDA | DKK 6K | -93% |
| Net profit | DKK -45K | -163% |
| Total assets | DKK 1,2M | +21% |
| Equity | DKK 933K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 177 | 200 | 198 | 198 | 199 | 320 | 898 | 203 | 203 | 90 | 10 | 114 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -339 | -2 | -0 | -505 | -0 | -19 | -103 |
| EBITDA | 462 | 86 | 94 | 111 | 139 | 111 | 161 | 376 | 123 | 83 | -627 | 10 | 95 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 |
| EBIT | 462 | 86 | 94 | 111 | 139 | 111 | 161 | 376 | 123 | 83 | -627 | 10 | 95 | -35 |
| Net financials | -226 | -81 | -72 | -86 | -123 | -77 | -75 | -74 | -43 | -31 | 1.210 | -9 | -3 | -22 |
| Profit before tax | 236 | 5 | 22 | 26 | 16 | 34 | 86 | 301 | 81 | 52 | 584 | 1 | 91 | -58 |
| Tax | 59 | 1 | 6 | 6 | 3 | 7 | 19 | 66 | 18 | 11 | 100 | 0 | 20 | -13 |
| Net profit | 177 | 4 | 17 | 20 | 12 | 26 | 67 | 235 | 63 | 41 | 484 | 1 | 71 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 2.280 | 2.218 | 2.276 | 2.298 | 2.273 | 2.307 | 2.287 | 2.265 | 2.196 | 1.013 | 911 | 986 | 1.190 |
| Equity | 257 | 261 | 278 | 297 | 309 | 336 | 389 | 315 | 485 | 526 | 906 | 907 | 978 | 933 |
| Long-term debt | 1.600 | 1.600 | 1.600 | 1.600 | 1.834 | 1.795 | 1.755 | 1.713 | 1.642 | 1.560 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 419 | 340 | 379 | 155 | 142 | 164 | 259 | 138 | 110 | 107 | 4 | 8 | 257 |
| Total debt | 2.124 | 2.019 | 1.940 | 1.979 | 1.988 | 1.937 | 1.919 | 1.972 | 1.780 | 1.670 | 107 | 4 | 8 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Andersen | Audit | 0 companies |