| Revenue | DKK 5,3M | -40% |
| EBITDA | DKK -4,1M | -1456% |
| Net profit | DKK -4M | -625% |
| Total assets | DKK 9M | -29% |
| Equity | DKK 27K | -100% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.881 | 8.648 | 10.527 | 9.837 | 11.558 | 12.915 | 14.170 | 13.041 | 10.126 | 9.163 | 8.797 | 5.262 |
| Staff expenses | -7.032 | -6.717 | -8.787 | -9.682 | -9.564 | -10.892 | -12.149 | -11.327 | -9.284 | -8.932 | -8.331 | -9.200 |
| EBITDA | 2.849 | 1.931 | 1.740 | 154 | 1.994 | 2.023 | 2.020 | 1.714 | 842 | 231 | 304 | -4.128 |
| Depreciation & amort. | -2.270 | -2.192 | -1.661 | -1.817 | -1.608 | -1.305 | -1.253 | -1.158 | -829 | -647 | -423 | -698 |
| EBIT | 579 | -261 | 78 | -1.663 | 387 | 718 | 767 | 556 | 13 | -416 | -119 | -4.826 |
| Net financials | -365 | -294 | -202 | -201 | -211 | -208 | -199 | -262 | -239 | -176 | -276 | -259 |
| Profit before tax | 214 | -555 | -124 | -1.864 | 176 | 510 | 568 | 293 | -226 | -592 | -395 | -5.086 |
| Tax | 64 | -147 | -10 | -397 | 61 | 125 | 139 | 76 | -44 | -142 | 153 | -1.117 |
| Net profit | 150 | -408 | -114 | -1.467 | 115 | 385 | 429 | 217 | -183 | -449 | -547 | -3.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.502 | 17.498 | 15.945 | 14.510 | 14.187 | 15.470 | 14.623 | 14.616 | 14.896 | 12.758 | 12.676 | 8.979 |
| Equity | 7.528 | 7.205 | 7.091 | 5.374 | 5.489 | 5.874 | 6.003 | 5.820 | 5.637 | 5.188 | 5.708 | 27 |
| Long-term debt | 2.117 | 1.118 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.607 | 9.121 | 8.314 | 9.137 | 8.698 | 9.596 | 8.620 | 8.797 | 9.259 | 7.571 | 6.968 | 8.952 |
| Total debt | 10.724 | 10.239 | 8.850 | 9.137 | 8.698 | 9.596 | 8.620 | 8.797 | 9.259 | 7.571 | 6.968 | 8.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOEY HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
JAP HOLDING 2011 ApS | Company | 33.3% | 33.3% | 2022 |
Engly Holding IVS | Company | 10.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Algreen-Petersen | Founder | 0 companies |
| Torben Klitbo | Board of Directors | 0 companies |
| Henrik Sønksen | Board of Directors | 0 companies |
| Thomas Høy | Chairman | 0 companies |
| Dorte Hyldstrup | Chairman | 0 companies |
| Lars Algreen | Board of Directors | 0 companies |
| Jan Hammer | Board of Directors | 0 companies |
| Peder Gerhardt Jessen | Board of Directors | 0 companies |
| Jan Erik Larsen | Board of Directors | 0 companies |