| Revenue | DKK 238K | -94% |
| EBITDA | DKK -6M | -3650% |
| Net profit | DKK -5,8M | -659% |
| Total assets | DKK 8,8M | -22% |
| Equity | DKK -1,8M | -147% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | -29 | 288 | 624 | 3.570 | 9.253 | 9.439 | 4.263 | 238 |
| Staff expenses | -24 | -2 | -356 | -578 | -1.199 | -5.315 | -4.510 | -4.422 | -6.207 |
| EBITDA | -197 | -31 | -68 | 47 | 2.371 | 3.938 | 4.929 | -159 | -5.969 |
| Depreciation & amort. | 19 | 19 | 29 | 27 | 34 | -4 | -14 | -649 | -1.027 |
| EBIT | -217 | -50 | -97 | 19 | 2.337 | 3.934 | 4.915 | -808 | -6.996 |
| Net financials | -36 | -51 | -50 | -57 | -42 | -87 | -89 | -180 | -439 |
| Profit before tax | -253 | -101 | -147 | -38 | 2.296 | 3.847 | 4.827 | -987 | -7.435 |
| Tax | 83 | -0 | -0 | -0 | 344 | 857 | 1.053 | -223 | -1.633 |
| Net profit | -335 | -101 | -147 | -38 | 1.952 | 2.989 | 3.773 | -764 | -5.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 49 | 33 | 189 | 1.565 | 6.597 | 9.020 | 11.239 | 8.799 |
| Equity | -511 | -612 | -759 | -797 | 1.155 | 4.144 | 4.717 | 3.953 | -1.849 |
| Long-term debt | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 127 | 5.958 |
| Short-term debt | 584 | 661 | 792 | 737 | 336 | 2.454 | 2.947 | 5.193 | 4.357 |
| Total debt | 584 | 661 | 792 | 986 | 336 | 2.454 | 2.947 | 5.320 | 10.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2017 | — | — |
LC Management | Management | 2011 | — | — |
CN Management | Management | 2011 | — | — |
KT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESPONS GROUP HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
Response Invest ApS | Company | 100.0% | 100.0% | 2017 |
T.N.C Holding ApS | Company | 25.0% | 25.0% | 2017 |
CasperC Holding ApS | Company | 25.0% | 25.0% | 2017 |
LisC Holding ApS | Company | 25.0% | 25.0% | 2017 |
Wireframed Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nortvig Christensen | Management | 0 companies |
| Lis Christensen | Management | 0 companies |
| Casper Nigaard Christensen | Management | 0 companies |
| Kristian Thorhauge Brødsgaard | Management | 0 companies |