| Revenue | DKK 3,6M | -42% |
| EBITDA | DKK 6K | -99% |
| Net profit | DKK -309K | -165% |
| Total assets | DKK 2,6M | -25% |
| Equity | DKK 1,6M | -28% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.290 | 2.939 | 3.731 | 4.381 | 5.382 | 4.344 | 6.351 | 5.713 | 5.789 | 6.715 | 8.087 | 7.240 | 6.271 | 3.640 |
| Staff expenses | -5.241 | -3.357 | -3.353 | -4.365 | -5.040 | -4.014 | -5.259 | -4.941 | -4.671 | -5.272 | -5.850 | -5.576 | -5.295 | -3.634 |
| EBITDA | 49 | -418 | 378 | 16 | 342 | 330 | 1.093 | 772 | 1.117 | 1.443 | 2.237 | 1.663 | 975 | 6 |
| Depreciation & amort. | -43 | -39 | -47 | -65 | -81 | -85 | -118 | -154 | -185 | -186 | -199 | -321 | -344 | -351 |
| EBIT | 6 | -457 | 331 | -49 | 262 | 245 | 975 | 618 | 933 | 1.256 | 2.039 | 1.342 | 631 | -345 |
| Net financials | 7 | -50 | -45 | -60 | -102 | -78 | -70 | -13 | -16 | -22 | -32 | -13 | 8 | 1 |
| Profit before tax | 13 | -508 | 286 | -109 | 160 | 167 | 905 | 605 | 917 | 1.234 | 2.007 | 1.330 | 639 | -344 |
| Tax | 6 | -126 | 71 | -27 | 40 | 27 | 203 | 146 | 214 | 267 | 445 | 295 | 166 | -35 |
| Net profit | 7 | -382 | 214 | -81 | 120 | 140 | 702 | 459 | 703 | 967 | 1.562 | 1.035 | 474 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.161 | 1.682 | 2.841 | 2.268 | 2.372 | 2.909 | 2.519 | 2.880 | 3.521 | 4.122 | 4.562 | 4.177 | 3.522 | 2.638 |
| Equity | 87 | -294 | -80 | -161 | -41 | 99 | 801 | 860 | 1.362 | 1.730 | 2.692 | 2.727 | 2.200 | 1.591 |
| Long-term debt | -78 | 13 | -87 | -11 | 0 | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.995 | 1.977 | 2.833 | 2.418 | 2.395 | 1.604 | 1.718 | 2.017 | 2.159 | 2.393 | 1.856 | 1.420 | 1.311 | 1.046 |
| Total debt | 3.995 | 1.977 | 2.833 | 2.418 | 2.395 | 2.804 | 1.718 | 2.017 | 2.159 | 2.393 | 1.856 | 1.420 | 1.311 | 1.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
HC Management | Management | 2011 | — | — |
JO Audit | Audit | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHL Holding 2018 ApS | Company | 50.0% | 50.0% | 2018 |
SLOTH JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
PH INVEST NAKSKOV ApS | Company | 15.0% | 15.0% | 2018 |
BAR2 A/S | Company | 50.0% | 50.0% | 2016 |
STEFFEN BAK HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hemming Larsen | Management | 0 companies |
| Henrik Christian Jørgensen | Management | 0 companies |
| Jan Ole Buch | Audit | 0 companies |
| Søren Sloth Jensen | Chairman | 0 companies |
| Per Allan Hansen | Board of Directors | 0 companies |
| Steffen Bak | Board of Directors | 0 companies |