| Revenue | DKK -8K | -110% |
| EBITDA | DKK -8K | -110% |
| Net profit | DKK -6K | +98% |
| Total assets | DKK 118K | -97% |
| Equity | DKK 118K | -97% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 718 | 566 | 512 | 547 | 452 | 394 | 484 | 284 | -237 | -205 | 80 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 718 | 566 | 512 | 547 | 452 | 394 | 484 | 284 | -237 | -205 | 80 | -8 |
| Depreciation & amort. | -225 | -299 | -299 | -299 | -299 | -225 | -225 | -225 | -225 | -225 | -225 | -308 | -0 |
| EBIT | 361 | 419 | 267 | 212 | 247 | 228 | 170 | 260 | 59 | -462 | -429 | -229 | -8 |
| Net financials | -67 | -18 | -25 | -3 | 13 | -40 | -12 | -6 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | 293 | 400 | 242 | 210 | 260 | 188 | 158 | 254 | 58 | -462 | -430 | -229 | -8 |
| Tax | 77 | -82 | 59 | 46 | 57 | 41 | 35 | 56 | 13 | -71 | -49 | 43 | -2 |
| Net profit | 216 | 482 | 183 | 164 | 203 | 146 | 123 | 198 | 45 | -391 | -380 | -271 | -6 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.451 | 9.235 | 8.780 | 8.514 | 7.965 | 9.585 | 7.731 | 7.276 | 6.813 | 6.500 | 6.208 | 4.551 | 118 |
| Equity | 5.801 | 6.033 | 5.715 | 5.879 | 5.482 | 5.628 | 5.751 | 5.529 | 5.574 | 5.182 | 4.802 | 4.531 | 118 |
| Long-term debt | 1.405 | 1.134 | 1.294 | 1.102 | 909 | 715 | 571 | 371 | 164 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 726 | 481 | 309 | 416 | 2.134 | 350 | 367 | 116 | 407 | 545 | 20 | 0 |
| Total debt | 2.104 | 1.860 | 1.776 | 1.411 | 1.325 | 2.849 | 921 | 738 | 279 | 407 | 545 | 20 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLO Holding 2001 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Louring | Management | 0 companies |