| Revenue | DKK -29K | -6% |
| EBITDA | DKK -29K | +6% |
| Net profit | DKK 1,2M | -20% |
| Total assets | DKK 16,2M | +8% |
| Equity | DKK 15,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -9 | -5 | -5 | -29 | -4 | -22 | -22 | -25 | -25 | -31 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -9 | -5 | -5 | -29 | -4 | -22 | -22 | -25 | -25 | -31 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -9 | -5 | -5 | -29 | -4 | -22 | -22 | -25 | -25 | -31 | -29 |
| Net financials | -5 | -6 | 22 | -7 | -6 | 11.604 | -506 | 1.242 | 93 | 2.719 | -889 | 1.945 | 1.557 |
| Profit before tax | -10 | -19 | 13 | -12 | -11 | 11.575 | -510 | 1.221 | 71 | 2.694 | -915 | 1.914 | 1.529 |
| Tax | -0 | -9 | -2 | -2 | -2 | -5 | -98 | 271 | 25 | 597 | -194 | 432 | 346 |
| Net profit | -10 | -11 | 15 | -9 | -9 | 11.580 | -412 | 950 | 46 | 2.097 | -721 | 1.482 | 1.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 636 | 669 | 671 | 674 | 12.288 | 11.769 | 12.719 | 12.562 | 15.213 | 13.603 | 14.969 | 16.225 |
| Equity | 60 | 49 | 65 | 55 | 47 | 11.627 | 11.111 | 11.953 | 11.889 | 13.986 | 12.915 | 14.279 | 15.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 587 | 604 | 616 | 627 | 661 | 657 | 766 | 674 | 1.227 | 688 | 689 | 886 |
| Total debt | 568 | 587 | 604 | 616 | 627 | 661 | 657 | 766 | 674 | 1.227 | 688 | 689 | 886 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|