| Revenue | DKK -8K | -25% |
| EBITDA | DKK -8K | +25% |
| Net profit | DKK 295K | -28% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 3,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -7 | -11 | -6 | -5 | -5 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -7 | -11 | -6 | -5 | -5 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -12 | -7 | -7 | -11 | -6 | -5 | -5 | -10 | -8 |
| Net financials | 141 | 238 | 558 | 226 | 323 | 188 | 165 | 83 | 298 | 339 | 56 | 478 | 455 | 308 |
| Profit before tax | 135 | 232 | 553 | 219 | 318 | 176 | 158 | 76 | 288 | 333 | 51 | 473 | 445 | 300 |
| Tax | -2 | -3 | -1 | 4 | 4 | 7 | -1 | 20 | 11 | 17 | -26 | 22 | 34 | 5 |
| Net profit | 136 | 235 | 554 | 215 | 314 | 170 | 158 | 56 | 276 | 315 | 77 | 451 | 412 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.692 | 1.840 | 2.295 | 2.244 | 2.470 | 2.544 | 2.649 | 2.673 | 2.926 | 3.103 | 2.992 | 3.394 | 3.695 | 3.798 |
| Equity | 1.655 | 1.740 | 2.144 | 2.210 | 2.424 | 2.542 | 2.647 | 2.649 | 2.815 | 3.017 | 2.979 | 3.312 | 3.602 | 3.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 100 | 151 | 34 | 46 | 3 | 3 | 24 | 111 | 86 | 12 | 82 | 93 | 37 |
| Total debt | 38 | 100 | 151 | 34 | 46 | 3 | 3 | 24 | 111 | 86 | 12 | 82 | 93 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|