| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 194K | +121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 528 | 743 | -802 | 98 | -529 | -362 | 183 | -9 | 0 |
| Staff expenses | -0 | -0 | -170 | -351 | -139 | -0 | -36 | -0 | -0 | -0 |
| EBITDA | 647 | 528 | 557 | 857 | -41 | -529 | -398 | 183 | -9 | 0 |
| Depreciation & amort. | -0 | -0 | -71 | 1.005 | -33 | -37 | -25 | -25 | -25 | -0 |
| EBIT | 647 | 528 | 485 | -148 | -74 | -565 | -423 | 158 | -34 | 0 |
| Net financials | -612 | -111 | -214 | -194 | -210 | 0 | -163 | -77 | -5 | 0 |
| Profit before tax | 35 | 417 | 272 | -343 | -284 | -565 | -586 | 80 | -39 | 0 |
| Tax | 9 | 104 | 41 | -85 | -59 | -125 | 151 | -0 | -0 | -0 |
| Net profit | 27 | 313 | 230 | -257 | -225 | -440 | -737 | 80 | -39 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.666 | 6.822 | 13.081 | 6.327 | 5.707 | 5.266 | 4.552 | 4.459 | 4.434 | 4.434 |
| Equity | 107 | 419 | 1.783 | 455 | 230 | -210 | -947 | -867 | -906 | 194 |
| Long-term debt | 5.846 | 5.444 | 8.972 | 3.808 | 3.570 | 3.570 | 3.808 | 3.621 | 3.621 | 3.621 |
| Short-term debt | 714 | 872 | 1.871 | 2.030 | 1.906 | 1.906 | 1.691 | 1.705 | 1.720 | 620 |
| Total debt | 6.559 | 6.317 | 10.844 | 5.839 | 5.476 | 5.476 | 5.499 | 5.326 | 5.340 | 4.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Unofficial title | Unofficial title | 2022 | — | — |
LH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Søgaard-Nielsen | Unofficial title | 0 companies |
| Liselotte Hornshøj Nielsen | Founder | 0 companies |